ABC arbitrage Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	22.88	21.44	18.31	27.44	59.92
Other Revenues	37.06	30.04	21.5	34	4.42
Revenue	59.94	51.49	39.81	61.44	64.34
Revenue Growth	16.42%	29.31%	-35.20%	-4.52%	-6.90%
Cost of Revenue	22.82	20.31	13.32	21.52	19.82
Gross Profit	37.12	31.18	26.49	39.92	44.52
Selling, General & Admin	10.3	8.1	8.1	9.07	7.41
Depreciation & Amortization Expenses	-	-	1.92	1.69	1.74
Operating Income	24.98	21.11	16.47	29.16	35.37
Interest Expense	-0.04	-0.07	-0.07	-0.07	-0.02
Total Non-Operating Income (Expense)	-0.04	-0.07	-0.07	-0.07	-0.02
Pretax Income	24.94	21.04	16.4	29.09	35.35
Provision for Income Taxes	-0.15	-5.81	-0.08	-0.06	7.32
Net Income	25.09	26.85	16.48	29.15	28.04
Net Income to Common	25.09	26.85	16.48	29.15	28.04
Net Income Growth	-6.52%	62.89%	-43.46%	3.97%	-20.10%
Shares Outstanding (Basic)	59	59	59	59	59
Shares Outstanding (Diluted)	60	60	60	60	61
Shares Change	0.10%	0.27%	-0.39%	-2.14%	0.50%
EPS (Basic)	0.42	0.45	0.28	0.49	0.48
EPS (Diluted)	0.42	0.45	0.28	0.49	0.46
EPS Growth	-6.67%	60.71%	-42.86%	6.52%	-20.69%
Free Cash Flow	22.6	21.12	19.98	24.4	34.05
Free Cash Flow Growth	7.03%	5.67%	-18.12%	-28.33%	39.93%
Free Cash Flow Per Share	0.38	0.35	0.34	0.41	0.56
Dividends Per Share	0.340	0.340	0.300	0.410	0.400
Dividend Growth	0%	13.33%	-26.83%	2.50%	-16.67%
Gross Margin	61.93%	60.55%	66.53%	64.98%	69.19%
Operating Margin	41.68%	41.00%	41.37%	47.46%	54.97%
Profit Margin	41.87%	52.14%	41.39%	47.45%	43.58%
FCF Margin	37.70%	41.01%	50.19%	39.72%	52.92%
EBITDA	25.77	21.92	18.46	30.91	37.12
EBITDA Margin	43.00%	42.57%	46.36%	50.31%	57.69%
EBIT	24.98	21.11	16.47	29.16	35.37
EBIT Margin	41.68%	41.00%	41.37%	47.46%	54.97%
Effective Tax Rate	-0.62%	-27.61%	-0.47%	-0.21%	20.69%