Accor Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,639	5,606	5,056	4,224	2,204
Revenue Growth (YoY)	0.59%	10.88%	19.70%	91.65%	35.97%
Cost of Revenue	4,439	4,486	4,053	3,549	2,182
Gross Profit	1,200	1,120	1,003	675	22
Depreciation & Amortization Expenses	330	341	279	228	249
Other Operating Expenses	63	-6	-12	-63	-554
Total Operating Expenses	393	335	267	165	-305
Operating Income	807	786	735	543	53
Interest Income	7	188	44	33	-273
Other Non-Operating Income (Expense)	-164	-124	-100	-84	-109
Total Non-Operating Income (Expense)	-157	64	-56	-51	-382
Pretax Income	651	850	679	492	-329
Provision for Income Taxes	152	193	39	76	-69
Net Income	449	610	633	402	85
Minority Interest in Earnings	-	47	17	25	6
Earnings From Discontinued Operations	-	-	10	43	77
Net Income to Common	449	610	633	402	85
Net Income Growth	-26.39%	-3.63%	57.46%	372.94%	-
Shares Outstanding (Basic)	239	246	264	263	262
Shares Outstanding (Diluted)	240	246	265	263	262
Shares Change (YoY)	-2.67%	-7.13%	0.84%	0.53%	-0.23%
EPS (Basic)	1.61	2.34	2.23	1.40	0.19
EPS (Diluted)	1.61	2.33	2.22	1.39	0.19
EPS Growth	-30.90%	4.96%	59.71%	631.58%	-
Shares Outstanding	234.71	243.67	252.29	263.03	261.86
Free Cash Flow	613	440	415	400	-320
Free Cash Flow Growth	39.32%	6.02%	3.75%	-	-
Free Cash Flow Per Share	2.56	1.79	1.56	1.52	-1.22
Dividends Per Share	1.350	1.260	1.180	0.710	-
Dividend Growth	7.14%	6.78%	66.20%	-	-
Gross Margin	21.28%	19.98%	19.84%	15.98%	1.00%
Operating Margin	14.31%	14.02%	14.54%	12.86%	2.40%
Profit Margin	8.85%	11.72%	12.66%	9.09%	0.59%
FCF Margin	10.87%	7.85%	8.21%	9.47%	-14.52%
EBITDA	1,137	1,127	1,014	543	53
EBITDA Margin	20.16%	20.10%	20.06%	12.86%	2.40%
EBIT	807	786	735	543	53
EBIT Margin	14.31%	14.02%	14.54%	12.86%	2.40%
Effective Tax Rate	23.35%	22.71%	5.74%	15.45%	20.97%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.