Accor SA (EPA:AC)
France · Delayed Price · Currency is EUR 45.63
+0.42 (0.93%)
Jun 2, 2026, 2:20 PM CET
Accor Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 5,056 | 4,224 | 2,204 | |
Revenue Growth (YoY) | - | - | 19.70% | 91.65% | 35.97% |
Cost of Revenue | 4,439 | 4,486 | 4,053 | 3,549 | 2,182 |
Gross Profit | -4,439 | -4,486 | 1,003 | 675 | 22 |
Depreciation & Amortization Expenses | 330 | 341 | 279 | 228 | 249 |
Other Operating Expenses | 63 | -6 | -12 | -63 | -554 |
Total Operating Expenses | 393 | 335 | 267 | 165 | -305 |
Operating Income | 807 | 786 | 735 | 543 | 53 |
Interest Income | 7 | 188 | 44 | 33 | -273 |
Other Non-Operating Income (Expense) | -164 | -124 | -100 | -84 | -109 |
Total Non-Operating Income (Expense) | -157 | 64 | -56 | -51 | -382 |
Pretax Income | 651 | 850 | 679 | 492 | -329 |
Provision for Income Taxes | 152 | 193 | 39 | 76 | -69 |
Net Income | 449 | 610 | 633 | 402 | 85 |
Minority Interest in Earnings | - | - | 17 | 25 | 6 |
Earnings From Discontinued Operations | - | - | 10 | 43 | 77 |
Net Income to Common | 449 | 610 | 633 | 402 | 85 |
Net Income Growth | -26.39% | -3.63% | 57.46% | 372.94% | - |
Shares Outstanding (Basic) | 239 | 246 | 264 | 263 | 262 |
Shares Outstanding (Diluted) | 240 | 246 | 265 | 263 | 262 |
Shares Change (YoY) | -2.67% | -7.13% | 0.84% | 0.53% | -0.23% |
EPS (Basic) | 1.61 | 2.34 | 2.23 | 1.40 | 0.19 |
EPS (Diluted) | 1.61 | 2.33 | 2.22 | 1.39 | 0.19 |
EPS Growth | -30.90% | 4.96% | 59.71% | 631.58% | - |
Shares Outstanding | 234.71 | 243.67 | 252.29 | 263.03 | 261.86 |
Free Cash Flow | 613 | 440 | 415 | 400 | -320 |
Free Cash Flow Growth | 39.32% | 6.02% | 3.75% | - | - |
Free Cash Flow Per Share | 2.56 | 1.79 | 1.56 | 1.52 | -1.22 |
Dividends Per Share | 1.350 | 1.260 | 1.180 | 0.710 | - |
Dividend Growth | 7.14% | 6.78% | 66.20% | - | - |
Gross Margin | - | - | 19.84% | 15.98% | 1.00% |
Operating Margin | - | - | 14.54% | 12.86% | 2.40% |
Profit Margin | - | - | 12.66% | 9.09% | 0.59% |
FCF Margin | - | - | 8.21% | 9.47% | -14.52% |
EBITDA | 1,137 | 1,127 | 1,014 | 543 | 53 |
EBITDA Margin | - | - | 20.06% | 12.86% | 2.40% |
EBIT | 807 | 786 | 735 | 543 | 53 |
EBIT Margin | - | - | 14.54% | 12.86% | 2.40% |
Effective Tax Rate | 23.35% | 22.71% | 5.74% | 15.45% | 20.97% |