Accor SA (EPA: AC)
France flag France · Delayed Price · Currency is EUR
42.86
+0.01 (0.02%)
Nov 21, 2024, 5:39 PM CET

Accor Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
63863340285-1,988464
Upgrade
Depreciation & Amortization
308280228249274328
Upgrade
Other Operating Activities
-245-199-176-5341,569-182
Upgrade
Change in Accounts Receivable
-169-1839-30-35-12
Upgrade
Change in Inventory
-4-2----
Upgrade
Change in Accounts Payable
2610----
Upgrade
Change in Other Net Operating Assets
209-718-10-270-32
Upgrade
Operating Cash Flow
735669511-240-463641
Upgrade
Operating Cash Flow Growth
41.21%30.92%---30.55%
Upgrade
Capital Expenditures
-357-254-37-46--239
Upgrade
Sale of Property, Plant & Equipment
----6678
Upgrade
Cash Acquisitions
-112-85-82-43-81-80
Upgrade
Divestitures
711067-71,067-
Upgrade
Sale (Purchase) of Intangibles
---74---
Upgrade
Investment in Securities
-12128725-2-97-
Upgrade
Other Investing Activities
18172112-7-29
Upgrade
Investing Cash Flow
-33216-157-99885330
Upgrade
Long-Term Debt Issued
-1,0201,5582,1941,738546
Upgrade
Total Debt Issued
2,0401,0201,5582,1941,738546
Upgrade
Short-Term Debt Repaid
--12-5-18-18-215
Upgrade
Long-Term Debt Repaid
--1,279-2,050-2,605-1,548-491
Upgrade
Total Debt Repaid
-1,881-1,291-2,055-2,623-1,566-706
Upgrade
Net Debt Issued (Repaid)
159-271-497-429172-160
Upgrade
Issuance of Common Stock
495495--611,007
Upgrade
Repurchase of Common Stock
-1,307-902---427-1,285
Upgrade
Common Dividends Paid
-257.3-252.3-47-35-34-324
Upgrade
Other Financing Activities
-26-25163-2-1-361
Upgrade
Financing Cash Flow
-1,026-1,045-381-466-229-1,123
Upgrade
Foreign Exchange Rate Adjustments
-8-15-828-6415
Upgrade
Miscellaneous Cash Flow Adjustments
-43011554-464
Upgrade
Net Cash Flow
-635-345-34-762183-601
Upgrade
Free Cash Flow
378415474-286-463402
Upgrade
Free Cash Flow Growth
-17.20%-12.45%----
Upgrade
Free Cash Flow Margin
7.09%8.21%11.22%-12.98%-28.56%9.93%
Upgrade
Free Cash Flow Per Share
1.461.561.80-1.09-1.771.48
Upgrade
Cash Income Tax Paid
1851446537-16122
Upgrade
Levered Free Cash Flow
545.88643.13143.25-113.63716.38-665.5
Upgrade
Unlevered Free Cash Flow
629.63722.5216.38-54.88761.38-617.38
Upgrade
Change in Net Working Capital
-148-206223157-8731,045
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.