Air France-KLM SA (EPA:AF)
France · Delayed Price · Currency is EUR 14.57
+0.02 (0.10%)
Nov 12, 2026, 10:04 AM CET
Air France-KLM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 34,858 | 33,007 | 31,459 | 30,019 | 26,393 | 14,315 |
| 34,858 | 33,007 | 31,459 | 30,019 | 26,393 | 14,315 | |
Revenue Growth | 6.61% | 4.92% | 4.80% | 13.74% | 84.37% | 29.10% |
Cost of Revenue | 27,563 | 26,074 | 25,433 | 23,851 | 21,352 | 12,632 |
Gross Profit | 7,295 | 6,933 | 6,026 | 6,168 | 5,041 | 1,683 |
Selling, General & Admin | 1,219 | 1,146 | 1,060 | 1,029 | 887 | 385 |
Other Operating Expenses | 702 | 651 | 744 | 970 | 700 | 577 |
Operating Expenses | 5,071 | 4,851 | 4,447 | 4,495 | 4,009 | 3,333 |
Operating Income | 2,224 | 2,082 | 1,579 | 1,673 | 1,032 | -1,650 |
Interest Expense | -662 | -627 | -631 | -600 | -569 | -541 |
Interest & Investment Income | 93 | 92 | 138 | 131 | 1 | - |
Earnings From Equity Investments | -41 | -33 | -21 | -25 | 21 | -19 |
Currency Exchange Gain (Loss) | -145 | 577 | -195 | 198 | -21 | -181 |
Other Non Operating Income (Expenses) | -195 | -212 | -162 | -188 | -111 | -258 |
EBT Excluding Unusual Items | 1,274 | 1,879 | 708 | 1,189 | 353 | -2,649 |
Merger & Restructuring Charges | -48 | -48 | -55 | -2 | -28 | 56 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -21 |
Gain (Loss) on Sale of Assets | 99 | 43 | 37 | 32 | 66 | -19 |
Asset Writedown | - | - | - | - | - | -40 |
Other Unusual Items | 99 | 3 | -117 | -65 | -37 | -903 |
Pretax Income | 1,424 | 1,877 | 573 | 1,154 | 354 | -3,576 |
Income Tax Expense | -39 | 123 | 84 | 164 | -390 | -282 |
Earnings From Continuing Operations | 1,463 | 1,754 | 489 | 990 | 744 | -3,294 |
Net Income to Company | 1,463 | 1,754 | 489 | 990 | 744 | -3,294 |
Minority Interest in Earnings | -138 | -161 | -172 | -56 | -16 | 2 |
Net Income | 1,325 | 1,593 | 317 | 934 | 728 | -3,292 |
Preferred Dividends & Other Adjustments | 58 | 61 | 73 | 162 | 137 | 151 |
Net Income to Common | 1,267 | 1,532 | 244 | 772 | 591 | -3,443 |
Net Income Growth | 40.31% | 527.87% | -68.39% | 30.63% | - | - |
Shares Outstanding (Basic) | 263 | 263 | 263 | 179 | 169 | 58 |
Shares Outstanding (Diluted) | 266 | 281 | 263 | 197 | 194 | 58 |
Shares Change | 1.13% | 6.82% | 33.41% | 1.37% | 235.63% | 35.39% |
EPS (Basic) | 4.82 | 5.83 | 0.93 | 4.30 | 3.49 | -59.50 |
EPS (Diluted) | 4.78 | 5.50 | 0.93 | 4.08 | 3.09 | -59.50 |
EPS Growth | 39.62% | 492.37% | -77.22% | 32.03% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 989 | 606 | -232 | 55 | 1,884 | -668 |
Free Cash Flow Per Share | 3.72 | 2.16 | -0.88 | 0.28 | 9.70 | -11.54 |
Gross Margin | 20.93% | 21.00% | 19.16% | 20.55% | 19.10% | 11.76% |
Operating Margin | 6.38% | 6.31% | 5.02% | 5.57% | 3.91% | -11.53% |
Profit Margin | 3.64% | 4.64% | 0.78% | 2.57% | 2.24% | -24.05% |
Free Cash Flow Margin | 2.84% | 1.84% | -0.74% | 0.18% | 7.14% | -4.67% |
EBITDA | 3,828 | 3,672 | 2,977 | 2,936 | 2,366 | -247 |
EBITDA Margin | 10.98% | 11.13% | 9.46% | 9.78% | 8.96% | -1.73% |
D&A For EBITDA | 1,604 | 1,590 | 1,398 | 1,263 | 1,334 | 1,403 |
EBIT | 2,224 | 2,082 | 1,579 | 1,673 | 1,032 | -1,650 |
EBIT Margin | 6.38% | 6.31% | 5.02% | 5.57% | 3.91% | -11.53% |
Effective Tax Rate | - | 6.55% | 14.66% | 14.21% | - | - |
Revenue as Reported | 1,851 | - | - | - | - | - |