Air France-KLM SA (EPA:AF)
France · Delayed Price · Currency is EUR 12.01
-0.33 (-2.63%)
Jul 31, 2026, 5:35 PM CET
Air France-KLM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 13,175 | 12,681 | 30,019 | 26,393 | 14,315 | |
Revenue Growth | - | 3.90% | -57.76% | 13.74% | 84.37% | 29.10% |
Cost of Revenue | 6,370 | 11,939 | 11,779 | 26,953 | 23,883 | 14,285 |
Gross Profit | -6,370 | 1,236 | 902 | 3,066 | 2,510 | 30 |
Depreciation & Amortization Expenses | - | 1,117 | 999 | 2,496 | 2,422 | 2,371 |
Other Operating Expenses | -28 | -297 | -489 | -1,107 | -1,106 | 191 |
Total Operating Expenses | -28 | 820 | 510 | 1,389 | 1,316 | 2,562 |
Operating Income | 1,175 | 416 | 392 | 1,677 | 1,194 | -2,532 |
Interest Income | - | 64 | 83 | 253 | 41 | 2 |
Interest Expense | - | -192 | -201 | -600 | -569 | -730 |
Other Non-Operating Income (Expense) | - | 98 | -181 | -183 | -324 | -289 |
Total Non-Operating Income (Expense) | -445 | -30 | -299 | -530 | -852 | -1,017 |
Pretax Income | 1,175 | 386 | 93 | 1,147 | 342 | -3,549 |
Provision for Income Taxes | - | 100 | 31 | 164 | -390 | -282 |
Net Income | 1,283 | 286 | 62 | 983 | 732 | -3,267 |
Minority Interest in Earnings | 136 | 3 | -7 | 49 | 4 | 25 |
Net Income to Common | 1,147 | 283 | 69 | 934 | 728 | -3,292 |
Net Income Growth | 11.25% | 310.14% | -92.61% | 28.30% | - | - |
Shares Outstanding (Basic) | 263 | 263 | 263 | 1,794 | 1,693 | 58 |
Shares Outstanding (Diluted) | 270 | 281 | 284 | 1,969 | 1,942 | 58 |
Shares Change | -4.63% | -1.15% | -85.58% | 1.37% | 3256.26% | 35.39% |
EPS (Basic) | 4.37 | 5.83 | 0.93 | 0.43 | 0.35 | -59.50 |
EPS (Diluted) | 4.26 | 5.50 | 0.93 | 0.41 | 0.31 | -59.50 |
EPS Growth | 16.65% | 491.40% | 126.83% | 32.26% | - | - |
Free Cash Flow | -2,422 | 606 | -232 | 55 | 1,884 | -668 |
Free Cash Flow Growth | - | - | - | -97.08% | - | - |
Free Cash Flow Per Share | -8.99 | 2.16 | -0.82 | 0.03 | 0.97 | -11.54 |
Gross Margin | - | 9.38% | 7.11% | 10.21% | 9.51% | 0.21% |
Operating Margin | - | 3.16% | 3.09% | 5.59% | 4.52% | -17.69% |
Profit Margin | - | 2.17% | 0.49% | 3.27% | 2.77% | -22.82% |
FCF Margin | - | 4.60% | -1.83% | 0.18% | 7.14% | -4.67% |
EBITDA | 4,328 | 3,470 | 3,035 | 4,173 | 3,616 | -161 |
EBITDA Margin | - | 26.34% | 23.93% | 13.90% | 13.70% | -1.12% |
EBIT | 1,175 | 416 | 392 | 1,677 | 1,194 | -2,532 |
EBIT Margin | - | 3.16% | 3.09% | 5.59% | 4.52% | -17.69% |
Effective Tax Rate | - | 25.91% | 33.33% | 14.30% | -114.03% | 7.95% |