Air Liquide S.A. (EPA:AI)
France · Delayed Price · Currency is EUR 177.74
-0.34 (-0.19%)
Jun 1, 2026, 11:20 AM CET
Air Liquide Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,940 | 27,058 | 27,608 | 29,934 | 23,335 | |
Revenue Growth (YoY) | -0.43% | -1.99% | -7.77% | 28.28% | 13.91% |
Cost of Revenue | 9,651 | 10,008 | 11,147 | 13,813 | 9,389 |
Gross Profit | 17,289 | 17,050 | 16,461 | 16,121 | 13,946 |
Selling, General & Admin | 5,088 | 5,166 | 5,100 | 4,963 | 4,363 |
Depreciation & Amortization Expenses | 2,564 | 2,505 | 2,482 | 2,466 | 2,173 |
Other Operating Expenses | 4,358 | 4,433 | 4,308 | 4,401 | 3,401 |
Total Operating Expenses | 12,010 | 12,104 | 11,889 | 11,830 | 9,937 |
Operating Income | 5,279 | 4,946 | 4,572 | 4,291 | 4,010 |
Total Non-Operating Income (Expense) | -403.8 | -419.1 | -411.3 | -384.9 | -402.9 |
Pretax Income | 4,875 | 4,527 | 4,160 | 3,906 | 3,607 |
Provision for Income Taxes | 1,231 | 1,087 | 971.8 | 1,002 | 914.8 |
Net Income | 3,518 | 3,306 | 3,078 | 2,759 | 2,572 |
Minority Interest in Earnings | 126.5 | 133.9 | 110.4 | 145.1 | 119.7 |
Net Income to Common | 3,518 | 3,306 | 3,078 | 2,759 | 2,572 |
Net Income Growth | 6.41% | 7.41% | 11.57% | 7.25% | 5.63% |
Shares Outstanding (Basic) | 577 | 576 | 574 | 574 | 573 |
Shares Outstanding (Diluted) | 577 | 576 | 576 | 576 | 575 |
Shares Change (YoY) | 0.06% | 0.00% | 0.02% | 0.16% | 0.30% |
EPS (Basic) | 6.10 | 5.74 | 5.36 | 4.80 | 4.49 |
EPS (Diluted) | 6.10 | 5.72 | 5.34 | 4.79 | 4.47 |
EPS Growth | 6.64% | 7.19% | 11.39% | 7.11% | 5.29% |
Shares Outstanding | 577.94 | 576.44 | 575.47 | 574.45 | 573.62 |
Free Cash Flow | 2,675 | 2,797 | 2,870 | 2,537 | 2,654 |
Free Cash Flow Growth | -4.37% | -2.53% | 13.11% | -4.40% | 15.28% |
Free Cash Flow Per Share | 4.64 | 4.85 | 4.98 | 4.40 | 4.61 |
Dividends Per Share | 3.700 | 3.300 | 3.200 | 2.682 | 2.391 |
Dividend Growth | 12.12% | 3.13% | 19.32% | 12.17% | 5.20% |
Gross Margin | 64.18% | 63.01% | 59.62% | 53.86% | 59.77% |
Operating Margin | 19.59% | 18.28% | 16.56% | 14.34% | 17.18% |
Profit Margin | 13.53% | 12.71% | 11.55% | 9.70% | 11.54% |
FCF Margin | 9.93% | 10.34% | 10.39% | 8.48% | 11.37% |
EBITDA | 7,842 | 7,451 | 7,054 | 6,757 | 6,182 |
EBITDA Margin | 29.11% | 27.54% | 25.55% | 22.57% | 26.49% |
EBIT | 5,279 | 4,946 | 4,572 | 4,291 | 4,010 |
EBIT Margin | 19.59% | 18.28% | 16.56% | 14.34% | 17.18% |
Effective Tax Rate | 25.24% | 24.00% | 23.36% | 25.66% | 25.36% |