AFYREN SAS (EPA:ALAFY)
 2.125
 +0.005 (0.24%)
  Nov 4, 2025, 12:40 PM CET
AFYREN SAS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
 Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 | 
Net Income     | -11.36 | -9.75 | -9.59 | -9.2 | -3.61 | -2.13 | Upgrade   | 
Depreciation & Amortization     | 0.5 | 0.48 | 0.45 | 0.26 | 0.24 | 0.18 | Upgrade   | 
Other Amortization     | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 0.01 | 0.01 | 0.01 | - | -0.09 | - | Upgrade   | 
Loss (Gain) on Equity Investments     | 5.57 | 5.57 | 4.8 | 3.66 | 1.03 | 1.67 | Upgrade   | 
Stock-Based Compensation     | 0.77 | 0.77 | 1.27 | 2.41 | 0.33 | 0.2 | Upgrade   | 
Other Operating Activities     | -0.42 | -1.86 | -1.14 | 0.17 | 0.41 | 0.29 | Upgrade   | 
Change in Accounts Receivable     | 0.04 | 0.04 | 0.32 | -0.17 | -0.31 | -0.18 | Upgrade   | 
Change in Accounts Payable     | 0.14 | 0.14 | 0 | -0.13 | 0.37 | 0.09 | Upgrade   | 
Change in Unearned Revenue     | -1.32 | -1.32 | -1.32 | -1.27 | -1.23 | -1.18 | Upgrade   | 
Change in Other Net Operating Assets     | 0.77 | -0.06 | -0.21 | 0.59 | -0.22 | 0.3 | Upgrade   | 
Operating Cash Flow     | -4.93 | -5.62 | -5.04 | -3.3 | -2.72 | -0.39 | Upgrade   | 
Capital Expenditures     | -0.23 | -0.2 | -0.43 | -0.29 | -0.19 | -0.21 | Upgrade   | 
Sale of Property, Plant & Equipment     | 0 | 0 | 0.01 | 0.07 | 0.13 | - | Upgrade   | 
Sale (Purchase) of Intangibles     | -0.04 | -0.02 | -0.13 | -0.25 | -0.16 | -0.28 | Upgrade   | 
Investment in Securities     | -10.69 | -10.28 | -3.9 | -0.08 | -0.3 | -13.22 | Upgrade   | 
Other Investing Activities     | 0.92 | 1.38 | 1.37 | 0.19 | 0.08 | 0.15 | Upgrade   | 
Investing Cash Flow     | -10.04 | -9.11 | -3.08 | -0.36 | -0.44 | -13.55 | Upgrade   | 
Long-Term Debt Issued     | - | 0.26 | 1 | 0.13 | 0.2 | 6.46 | Upgrade   | 
Long-Term Debt Repaid     | - | -1.56 | -5.14 | -0.92 | -0.65 | -0.3 | Upgrade   | 
Net Debt Issued (Repaid)     | -1.2 | -1.3 | -4.14 | -0.79 | -0.45 | 6.16 | Upgrade   | 
Issuance of Common Stock     | 0.34 | 0.14 | 0.18 | - | 61.63 | 15.77 | Upgrade   | 
Repurchase of Common Stock     | - | -0.02 | -0.42 | - | - | - | Upgrade   | 
Other Financing Activities     | -0.1 | -0.11 | -0.28 | -0.34 | -0.41 | -0.28 | Upgrade   | 
Financing Cash Flow     | -0.97 | -1.28 | -4.66 | -1.14 | 60.77 | 21.65 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | - | - | - | - | 0 | - | Upgrade   | 
Net Cash Flow     | -15.93 | -16.02 | -12.77 | -4.8 | 57.62 | 7.72 | Upgrade   | 
Free Cash Flow     | -5.16 | -5.82 | -5.47 | -3.58 | -2.9 | -0.59 | Upgrade   | 
Free Cash Flow Margin     | -191.01% | -203.42% | -161.81% | -103.68% | -95.52% | -14.83% | Upgrade   | 
Free Cash Flow Per Share     | -0.20 | -0.22 | -0.21 | -0.14 | -0.15 | -0.04 | Upgrade   | 
Cash Interest Paid     | 0.11 | 0.11 | 0.28 | 0.34 | 0.41 | 0.28 | Upgrade   | 
Cash Income Tax Paid     | - | - | - | - | - | 0.01 | Upgrade   | 
Levered Free Cash Flow     | -13.84 | -13.79 | -2.31 | -0.65 | -1.17 | 0.13 | Upgrade   | 
Unlevered Free Cash Flow     | -13.74 | -13.86 | -2.2 | -0.52 | -1.03 | 0.36 | Upgrade   | 
Change in Working Capital     | -0.37 | -1.21 | -1.21 | -0.97 | -1.39 | -0.97 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.