E-Pango SA (EPA:ALAGO)
0.1320
+0.0040 (3.13%)
Aug 3, 2026, 4:11 PM CET
E-Pango Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.38 | 0.07 | 0.38 | 23.46 | 35.52 | |
Revenue Growth | 457.85% | -82.02% | -98.40% | -33.96% | 163.42% |
Cost of Revenue | - | -0.16 | 0.64 | 18.78 | 41.18 |
Gross Profit | 0.38 | 0.23 | -0.26 | 4.67 | -5.66 |
Selling, General & Admin | 1.03 | 1.38 | 1.36 | 1.87 | 1.6 |
Depreciation & Amortization Expenses | 0 | 0.01 | 0.34 | 0.42 | 0.31 |
Other Operating Expenses | 0.03 | -0.3 | 0.02 | 1.25 | 0.07 |
Total Operating Expenses | 1.07 | 1.09 | 1.72 | 3.54 | 1.98 |
Operating Income | -0.67 | -0.86 | -1.57 | 1.47 | -7.34 |
Interest Income | 0 | 0 | 0.03 | 0.01 | 0 |
Interest Expense | -0.04 | -0.26 | -0.11 | -0.06 | -0.05 |
Other Non-Operating Income (Expense) | 0.24 | -0.43 | -1.39 | -1.73 | -0.28 |
Total Non-Operating Income (Expense) | 0.2 | -0.68 | -1.47 | -1.78 | -0.33 |
Pretax Income | -0.47 | -1.54 | -3.04 | -0.3 | -7.68 |
Provision for Income Taxes | 0.13 | 0.15 | 0.14 | 0.12 | 0.13 |
Net Income | -0.6 | -1.69 | -3.18 | -0.43 | -7.81 |
Net Income to Common | -0.32 | -1.39 | -2.9 | -0.18 | -7.54 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 25 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 31 | 25 | 5 | 5 | 5 |
Shares Change | 22.57% | 372.61% | - | -2.13% | 3701.47% |
EPS (Basic) | -0.01 | -0.06 | -0.56 | -0.03 | -1.46 |
EPS (Diluted) | -0.01 | -0.06 | -0.56 | -0.03 | -1.46 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.03 | -2.45 | -3.68 | 1.33 | -8.43 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.03 | -0.10 | -0.69 | 0.25 | -1.55 |
Gross Margin | 100.00% | 341.79% | -69.26% | 19.91% | -15.93% |
Operating Margin | -177.84% | -1265.58% | -417.57% | 6.28% | -20.68% |
Profit Margin | -157.97% | -2504.41% | -846.57% | -1.83% | -21.99% |
FCF Margin | -274.14% | -3629.93% | -979.57% | 5.69% | -23.74% |
EBITDA | -0.67 | -0.85 | -1.23 | 1.86 | -7 |
EBITDA Margin | -177.06% | -1257.97% | -326.71% | 7.94% | -19.70% |
EBIT | -0.67 | -0.86 | -1.57 | 1.47 | -7.34 |
EBIT Margin | -177.84% | -1265.58% | -417.57% | 6.28% | -20.68% |
Effective Tax Rate | -27.02% | -9.95% | -4.72% | -40.88% | -1.75% |