E-Pango SA (EPA:ALAGO)
France · Delayed Price · Currency is EUR 0.1620
+0.0120 (8.00%)
Oct 16, 2026, 5:35 PM CET
E-Pango Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.4 | 0.38 | 0.07 | 0.38 | 23.8 | 35.81 |
Other Revenue | 0.02 | 0.02 | 0 | - | -0 | - |
| 0.42 | 0.39 | 0.07 | 0.38 | 23.8 | 35.81 | |
Revenue Growth | 84.73% | 481.85% | -81.95% | -98.42% | -33.54% | 158.50% |
Selling, General & Admin | 37.03 | 0.06 | 0.06 | 0.05 | - | - |
Depreciation & Amortization | 0 | 0 | 0.01 | 0.34 | 0.42 | 0.31 |
Other Operating Expenses | -35.98 | 1 | 0.86 | 0.35 | 21.9 | 42.84 |
Total Operating Expenses | 1.05 | 1.07 | 0.92 | 0.75 | 22.32 | 43.15 |
Operating Income | -0.63 | -0.67 | -0.86 | -0.37 | 1.47 | -7.34 |
Interest Expense | -0.04 | -0.04 | -0.26 | -0.11 | -0.06 | -0.05 |
Interest Income | 0.01 | 0.02 | 0 | 0.03 | 0.01 | 0 |
Net Interest Expense | -0.04 | -0.02 | -0.26 | -0.08 | -0.05 | -0.05 |
Other Non-Operating Income (Expenses) | 0.03 | - | - | -0 | - | 0 |
EBT Excluding Unusual Items | -0.65 | -0.69 | -1.11 | -0.45 | 1.42 | -7.4 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | 0.01 |
Legal Settlements | 0.12 | - | -0.38 | - | - | - |
Other Unusual Items | 0.24 | 0.24 | -0.04 | -2.59 | -1.65 | -0.29 |
Pretax Income | -0.29 | -0.45 | -1.54 | -3.04 | -0.3 | -7.68 |
Income Tax Expense | -0.13 | -0.13 | -0.15 | -0.14 | -0.12 | -0.13 |
Net Income | -0.16 | -0.32 | -1.39 | -2.9 | -0.18 | -7.54 |
Net Income to Common | -0.16 | -0.32 | -1.39 | -2.9 | -0.18 | -7.54 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 46 | 38 | 25 | 5 | 6 | 5 |
Shares Outstanding (Diluted) | 46 | 38 | 25 | 5 | 6 | 5 |
Shares Change | 23.87% | 52.12% | 385.36% | -13.97% | 16.02% | 20.14% |
EPS (Basic) | -0.00 | -0.01 | -0.06 | -0.56 | -0.03 | -1.46 |
EPS (Diluted) | -0.00 | -0.01 | -0.06 | -0.56 | -0.03 | -1.46 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.08 | -1.03 | -2.45 | -3.68 | 1.33 | -8.43 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.10 | -0.71 | 0.22 | -1.63 |
Profit Margin | -38.19% | -81.83% | -2043.07% | -770.22% | -0.76% | -21.06% |
Free Cash Flow Margin | -258.90% | -261.80% | -3615.63% | -979.57% | 5.60% | -23.55% |
EBITDA | -0.63 | -0.67 | -0.85 | -0.03 | 1.9 | -7.03 |
EBITDA Margin | -151.19% | -169.09% | - | -7.72% | 7.98% | -19.64% |
D&A For EBITDA | 0 | 0 | 0.01 | 0.34 | 0.42 | 0.31 |
EBIT | -0.63 | -0.67 | -0.86 | -0.37 | 1.47 | -7.34 |
EBIT Margin | -151.77% | -169.84% | - | -98.58% | 6.19% | -20.51% |
Revenue as Reported | 0.42 | 0.39 | 0.37 | 0.78 | 23.84 | 35.81 |