EPA:ALAIR Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.44	1.87	3.47	2.07	1.91	0.54
Cash & Short-Term Investments	0.44	1.87	3.47	2.07	1.91	0.54
Cash Growth	-80.28%	-46.14%	67.70%	8.41%	250.84%	319.54%
Accounts Receivable	14.39	16.41	20.19	13.89	11.49	2.47
Other Receivables	0.93	1.72	0.43	4.86	3.49	0.29
Receivables	15.31	18.13	20.62	18.75	14.98	2.76
Inventory	17.19	17.28	15.24	12.24	9.16	3.48
Prepaid Expenses	-	-	-	-	-	0.12
Other Current Assets	0.5	0.32	0.27	-	0	0
Total Current Assets	34.93	38.53	39.98	33.06	26.05	6.9
Property, Plant & Equipment	1.34	1.48	1.39	0.69	0.64	0.15
Long-Term Investments	0.31	-	-	-	-	0
Goodwill	0.5	0.5	0.5	0.5	0.5	0.5
Other Intangible Assets	4.65	4.43	4.08	3.89	4.84	0
Other Long-Term Assets	0.95	1.31	1.47	1.24	1.16	0.37
Total Assets	42.68	46.24	47.42	39.38	33.19	7.92
Accounts Payable	13.12	12.93	12	14.38	10.8	3.8
Short-Term Debt	0.42	0.83	0.75	0.73	0.56	-
Current Portion of Long-Term Debt	-	-	-	-	-	1.2
Current Income Taxes Payable	2	2.46	2.36	2.35	1.77	0.86
Other Current Liabilities	0.2	0.2	0.22	0.19	0.21	-
Total Current Liabilities	15.74	16.42	15.32	17.65	13.34	5.86
Long-Term Debt	7.21	7.33	7.64	3.84	6.45	-
Long-Term Unearned Revenue	-	0.01	-	-	0.23	-
Pension & Post-Retirement Benefits	0.53	0.5	0.44	0.36	0.4	0.17
Long-Term Deferred Tax Liabilities	-	-	0.76	0.12	-	-
Other Long-Term Liabilities	12.05	13.08	12.65	13.53	11.39	2.47
Total Liabilities	35.54	37.34	36.82	35.52	31.8	8.5
Common Stock	0.3	0.3	0.3	0.24	0.22	0.2
Additional Paid-In Capital	7.44	7.44	7.41	2.11	0.67	-
Retained Earnings	-3.28	-1.42	1.3	0.51	0.36	-0.78
Comprehensive Income & Other	2.68	2.58	1.68	1.04	0.15	-
Total Common Equity	7.14	8.9	10.7	3.91	1.39	-0.58
Minority Interest	-	-	-0.09	-0.04	-0.01	-
Shareholders' Equity	7.14	8.9	10.6	3.87	1.38	-0.58
Total Liabilities & Equity	42.68	46.24	47.42	39.38	33.19	7.92
Total Debt	7.63	8.17	8.39	4.57	7	1.2
Net Cash (Debt)	-7.19	-6.3	-4.92	-2.5	-5.1	-0.66
Net Cash Per Share	-1.18	-1.04	-0.81	-0.52	-1.18	-0.15
Filing Date Shares Outstanding	6.07	6.07	6.07	4.85	4.33	4.35
Total Common Shares Outstanding	6.07	6.07	6.07	4.85	4.33	4.35
Working Capital	19.19	22.11	24.66	15.41	12.71	1.04
Book Value Per Share	1.18	1.47	1.76	0.81	0.32	-0.13
Tangible Book Value	1.99	3.97	6.12	-0.48	-3.95	-1.08
Tangible Book Value Per Share	0.33	0.65	1.01	-0.10	-0.91	-0.25
Machinery	2.49	2.48	2.06	1.19	0.89	-
Construction In Progress	0.02	0.01	0.04	0.02	0.08	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.