Aquila Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	1.46	1.38	1.6	1.4	0.33
Short-Term Investments	0.32	0.2	0.2	0.2	-
Cash & Short-Term Investments	1.78	1.59	1.8	1.61	0.33
Cash Growth	12.51%	-11.99%	12.22%	380.59%	-48.80%
Accounts Receivable	6.32	6.16	5.51	5.72	7.69
Other Receivables	1.13	1.39	1.23	1.18	1.49
Receivables	7.45	7.56	6.74	6.91	9.18
Prepaid Expenses	0.02	0.11	0.09	0.01	0.02
Other Current Assets	0	-0	0	-	-
Total Current Assets	9.26	9.26	8.62	8.53	9.54
Property, Plant & Equipment	0.3	0.42	0.44	0.23	0.22
Long-Term Investments	0.47	0.47	0.47	0.47	0.73
Other Intangible Assets	0.01	0.03	0.06	0.02	0.05
Other Long-Term Assets	0.02	0.12	0.13	0.02	0.02
Total Assets	10.08	10.3	9.73	9.27	10.57
Accounts Payable	4.49	4.96	4.49	4.42	6.29
Accrued Expenses	1.46	-	-	-	-
Short-Term Debt	0	0	0	0.3	0
Current Income Taxes Payable	0.04	1.52	1.42	1.43	1.8
Other Current Liabilities	0.24	0.21	0.2	0.21	0.33
Total Current Liabilities	6.23	6.69	6.11	6.36	8.42
Other Long-Term Liabilities	0.2	0.16	0.11	0.08	0.01
Total Liabilities	6.43	6.85	6.22	6.44	8.43
Common Stock	0.38	0.38	0.38	0.38	0.38
Additional Paid-In Capital	1.01	1.01	1.01	1.01	1.01
Retained Earnings	2.26	2.06	2.12	1.44	0.75
Shareholders' Equity	3.65	3.45	3.51	2.83	2.14
Total Liabilities & Equity	10.08	10.3	9.73	9.27	10.57
Total Debt	0	0	0	0.3	0
Net Cash (Debt)	1.78	1.58	1.8	1.3	0.33
Net Cash Growth	12.48%	-12.01%	38.06%	292.49%	-48.97%
Net Cash Per Share	1.08	0.96	1.09	0.79	0.20
Filing Date Shares Outstanding	1.65	1.65	1.65	1.65	1.65
Total Common Shares Outstanding	1.65	1.65	1.65	1.65	1.65
Working Capital	3.03	2.57	2.51	2.17	1.12
Book Value Per Share	2.21	2.09	2.13	1.72	1.30
Tangible Book Value	3.64	3.42	3.45	2.81	2.09
Tangible Book Value Per Share	2.20	2.07	2.09	1.70	1.27
Machinery	1.11	1.05	0.91	0.58	0.47
Construction In Progress	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.