Adeunis Société anonyme (EPA:ALARF)

Adeunis Société anonyme Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	4.39	5.91	5.29	6.49	6.68
Other Revenue	-	0.09	-0	-	-
Revenue	4.39	6	5.29	6.49	6.68
Revenue Growth (YoY)	-26.92%	13.50%	-18.50%	-2.79%	22.56%
Cost of Revenue	3.77	3.3	3.32	4.43	4.31
Gross Profit	0.62	2.7	1.97	2.06	2.37
Selling, General & Admin	2.47	3.02	2.72	2.76	2.68
Other Operating Expenses	-0.06	0.15	0.77	-0	0.11
Operating Expenses	3.08	4.03	3.7	2.97	3.03
Operating Income	-2.46	-1.33	-1.73	-0.91	-0.66
Interest Expense	-0.1	-0.14	-0.11	-0.04	-0.03
Interest & Investment Income	-	-	-	0.02	0.01
Currency Exchange Gain (Loss)	-0	-	-	-0	-
Other Non Operating Income (Expenses)	0.01	-0.01	-0	0	0
EBT Excluding Unusual Items	-2.56	-1.47	-1.84	-0.94	-0.68
Merger & Restructuring Charges	-	-0.09	-	-	-
Gain (Loss) on Sale of Assets	-0.07	-	-	-	-
Asset Writedown	-0.37	-	-	-	-
Other Unusual Items	-	-0.14	-0.39	-0.09	-0.03
Pretax Income	-3	-1.69	-2.23	-1.03	-0.71
Income Tax Expense	-0.23	-0.26	-0.35	-0.4	-0.31
Net Income	-2.77	-1.43	-1.88	-0.62	-0.4
Net Income to Common	-2.77	-1.43	-1.88	-0.62	-0.4
Shares Outstanding (Basic)	5	2	2	2	2
Shares Outstanding (Diluted)	5	2	2	2	2
Shares Change (YoY)	100.00%	-	-	0.99%	-
EPS (Basic)	-0.60	-0.62	-0.82	-0.27	-0.17
EPS (Diluted)	-0.60	-0.62	-0.82	-0.27	-0.17
Gross Margin	14.06%	45.02%	37.21%	31.77%	35.44%
Operating Margin	-56.17%	-22.09%	-32.78%	-13.98%	-9.92%
Profit Margin	-63.23%	-23.90%	-35.55%	-9.60%	-5.95%
EBITDA	-1.79	-	-1.53	-0.7	-0.42
EBITDA Margin	-40.83%	-	-28.85%	-10.72%	-6.35%
D&A For EBITDA	0.67	-	0.21	0.21	0.24
EBIT	-2.46	-1.33	-1.73	-0.91	-0.66
EBIT Margin	-56.17%	-22.09%	-32.78%	-13.98%	-9.92%
Revenue as Reported	4.92	4.05	5.51	7.3	6.64
Advertising Expenses	0.06	-	0.06	0.05	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.