Audacia SA (EPA:ALAUD)
3.680
+0.060 (1.66%)
Last updated: Nov 10, 2025, 12:37 PM CET
Audacia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 14.33 | 13.05 | 10.83 | 9.77 | 8.13 | 10.8 | Upgrade | |
Revenue Growth (YoY) | 11.29% | 20.41% | 10.86% | 20.17% | -24.67% | - | Upgrade |
Cost of Revenue | 7.77 | 7.75 | 6.56 | 5.27 | 0 | 0.08 | Upgrade |
Gross Profit | 6.55 | 5.29 | 4.28 | 4.5 | 8.13 | 10.72 | Upgrade |
Selling, General & Admin | 1.15 | 1.15 | 1 | 0.96 | 7.4 | 6.28 | Upgrade |
Other Operating Expenses | 2.36 | 1.66 | 1.04 | 2.82 | 0.56 | 0.43 | Upgrade |
Operating Expenses | 5.3 | 5.08 | 3.94 | 4.03 | 8.06 | 7.4 | Upgrade |
Operating Income | 1.25 | 0.22 | 0.33 | 0.48 | 0.07 | 3.32 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.14 | Upgrade |
Interest & Investment Income | 0.64 | 0.64 | 0.05 | - | 0.01 | 0 | Upgrade |
Earnings From Equity Investments | -0.01 | -0 | -0 | -0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.06 | -0.01 | -0.44 | -0.05 | 0 | -0 | Upgrade |
EBT Excluding Unusual Items | 1.81 | 0.83 | -0.06 | 0.42 | 0.05 | 3.18 | Upgrade |
Gain (Loss) on Sale of Investments | -0.04 | -0.04 | -0.01 | -0.01 | - | - | Upgrade |
Asset Writedown | - | - | - | - | 1.26 | -1.49 | Upgrade |
Other Unusual Items | 0.11 | -0.04 | 0.33 | 0.01 | - | - | Upgrade |
Pretax Income | 1.88 | 0.75 | 0.26 | 0.41 | 1.32 | 1.69 | Upgrade |
Income Tax Expense | 0.32 | -0.15 | 0.11 | 0.09 | 1.24 | 0.4 | Upgrade |
Earnings From Continuing Operations | 1.56 | 0.9 | 0.15 | 0.32 | 0.07 | 1.28 | Upgrade |
Net Income to Company | 1.56 | 0.9 | 0.15 | 0.32 | 3.49 | 1.08 | Upgrade |
Minority Interest in Earnings | -0.53 | -0.22 | 0.12 | -0.05 | - | - | Upgrade |
Net Income | 1.03 | 0.68 | 0.26 | 0.28 | 3.49 | 1.08 | Upgrade |
Net Income to Common | 1.03 | 0.68 | 0.26 | 0.28 | 3.49 | 1.08 | Upgrade |
Net Income Growth | - | 158.22% | -4.25% | -92.12% | 223.27% | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | - | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | - | Upgrade |
Shares Change (YoY) | 26.71% | 1.75% | - | 21.53% | - | - | Upgrade |
EPS (Basic) | 0.20 | 0.14 | 0.06 | 0.06 | 0.73 | - | Upgrade |
EPS (Diluted) | 0.17 | 0.12 | 0.05 | 0.05 | 0.73 | - | Upgrade |
EPS Growth | - | 153.75% | -4.24% | -93.52% | - | - | Upgrade |
Free Cash Flow | 0.51 | -0.66 | -0.62 | -2.32 | -2.67 | -1.35 | Upgrade |
Free Cash Flow Per Share | 0.09 | -0.11 | -0.11 | -0.40 | -0.56 | - | Upgrade |
Gross Margin | 45.75% | 40.59% | 39.47% | 46.09% | 99.97% | 99.27% | Upgrade |
Operating Margin | 8.75% | 1.66% | 3.08% | 4.88% | 0.83% | 30.76% | Upgrade |
Profit Margin | 7.19% | 5.22% | 2.43% | 2.82% | 42.95% | 10.01% | Upgrade |
Free Cash Flow Margin | 3.56% | -5.05% | -5.75% | -23.72% | -32.81% | -12.54% | Upgrade |
EBITDA | 1.32 | 0.28 | 0.41 | 0.52 | 1.72 | 4.01 | Upgrade |
EBITDA Margin | 9.23% | 2.15% | 3.75% | 5.33% | 21.12% | 37.10% | Upgrade |
D&A For EBITDA | 0.07 | 0.06 | 0.07 | 0.04 | 1.65 | 0.69 | Upgrade |
EBIT | 1.25 | 0.22 | 0.33 | 0.48 | 0.07 | 3.32 | Upgrade |
EBIT Margin | 8.75% | 1.66% | 3.08% | 4.88% | 0.83% | 30.76% | Upgrade |
Effective Tax Rate | 17.05% | - | 43.37% | 21.65% | 94.46% | 23.87% | Upgrade |
Revenue as Reported | - | - | - | - | 10.14 | 13.06 | Upgrade |
Advertising Expenses | - | 0.25 | 0.17 | 0.14 | 0.14 | 0.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.