Audacia SA (EPA:ALAUD)
France · Delayed Price · Currency is EUR 3.980
-0.030 (-0.75%)
Jun 3, 2026, 10:09 AM CET
Audacia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.79 | 13.05 | 10.83 | 9.77 | 8.13 | |
Revenue Growth (YoY) | 21.05% | 20.41% | 10.86% | 20.17% | -24.67% |
Cost of Revenue | 10.28 | 7.75 | 6.56 | 5.27 | 0 |
Gross Profit | 5.51 | 5.29 | 4.28 | 4.5 | 8.13 |
Selling, General & Admin | 1.27 | 1.15 | 1 | 0.96 | 7.4 |
Other Operating Expenses | 1.05 | 1.66 | 1.04 | 2.82 | 0.56 |
Operating Expenses | 3.53 | 5.08 | 3.94 | 4.03 | 8.06 |
Operating Income | 1.98 | 0.22 | 0.33 | 0.48 | 0.07 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Interest & Investment Income | 0.2 | 0.64 | 0.05 | - | 0.01 |
Earnings From Equity Investments | -0 | -0 | -0 | -0.01 | - |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | - | - |
Other Non Operating Income (Expenses) | -0.04 | -0.01 | -0.44 | -0.05 | 0 |
EBT Excluding Unusual Items | 2.13 | 0.83 | -0.06 | 0.42 | 0.05 |
Gain (Loss) on Sale of Investments | -0.02 | -0.04 | -0.01 | -0.01 | - |
Asset Writedown | - | - | - | - | 1.26 |
Other Unusual Items | -0.33 | -0.04 | 0.33 | 0.01 | - |
Pretax Income | 1.77 | 0.75 | 0.26 | 0.41 | 1.32 |
Income Tax Expense | 0.27 | -0.15 | 0.11 | 0.09 | 1.24 |
Earnings From Continuing Operations | 1.51 | 0.9 | 0.15 | 0.32 | 0.07 |
Net Income to Company | 1.51 | 0.9 | 0.15 | 0.32 | 3.49 |
Minority Interest in Earnings | -1.25 | -0.22 | 0.12 | -0.05 | - |
Net Income | 0.26 | 0.68 | 0.26 | 0.28 | 3.49 |
Net Income to Common | 0.26 | 0.68 | 0.26 | 0.28 | 3.49 |
Net Income Growth | -62.30% | 158.22% | -4.25% | -92.12% | 223.27% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 |
Shares Change (YoY) | 0.68% | 1.75% | - | 21.53% | - |
EPS (Basic) | 0.05 | 0.14 | 0.06 | 0.06 | 0.73 |
EPS (Diluted) | 0.04 | 0.12 | 0.05 | 0.05 | 0.73 |
EPS Growth | -62.56% | 153.75% | -4.24% | -93.52% | - |
Free Cash Flow | 0.09 | -0.66 | -0.62 | -2.32 | -2.67 |
Free Cash Flow Per Share | 0.01 | -0.11 | -0.11 | -0.40 | -0.56 |
Gross Margin | 34.91% | 40.59% | 39.47% | 46.09% | 99.97% |
Operating Margin | 12.57% | 1.66% | 3.08% | 4.88% | 0.83% |
Profit Margin | 1.63% | 5.22% | 2.43% | 2.82% | 42.95% |
Free Cash Flow Margin | 0.58% | -5.05% | -5.75% | -23.72% | -32.81% |
EBITDA | 2.07 | 0.28 | 0.41 | 0.52 | 1.72 |
EBITDA Margin | 13.10% | 2.15% | 3.75% | 5.33% | 21.12% |
D&A For EBITDA | 0.08 | 0.06 | 0.07 | 0.04 | 1.65 |
EBIT | 1.98 | 0.22 | 0.33 | 0.48 | 0.07 |
EBIT Margin | 12.57% | 1.66% | 3.08% | 4.88% | 0.83% |
Effective Tax Rate | 15.06% | - | 43.37% | 21.65% | 94.46% |
Revenue as Reported | - | - | - | - | 10.14 |
Advertising Expenses | 0.3 | 0.25 | 0.17 | 0.14 | 0.14 |