Sidetrade Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	276	281	189	151	164	64	Upgrade
Market Cap Growth	13.76%	48.65%	24.99%	-7.90%	155.65%	15.17%	Upgrade
Last Close Price	200.00	5.11	3.26	2.54	2.71	1.05	Upgrade
PE Ratio	53.39	17.03	30.82	19.75	24.61	42.17	Upgrade
PS Ratio	6.64	4.22	3.93	3.26	3.65	2.01	Upgrade
PB Ratio	8.82	3.70	2.76	2.25	2.58	1.02	Upgrade
P/FCF Ratio	52.11	12.61	20.00	-60.56	11.70	-	Upgrade
P/OCF Ratio	-	11.55	14.79	-280.63	10.30	-	Upgrade
Debt / Equity Ratio	-	0.80	0.85	1.46	1.61	2.08	Upgrade
Debt / FCF Ratio	-	2.72	6.13	-39.29	7.32	-	Upgrade
Asset Turnover	-	0.05	0.04	0.04	0.04	0.03	Upgrade
Quick Ratio	-	0.85	0.79	0.65	0.94	0.72	Upgrade
Current Ratio	-	0.99	0.98	0.95	0.94	0.90	Upgrade
Return on Equity (ROE)	-	22.35%	8.68%	10.98%	9.80%	2.20%	Upgrade
Return on Assets (ROA)	-	1.22%	0.44%	0.56%	0.56%	0.15%	Upgrade
Earnings Yield	1.87%	5.68%	3.01%	4.75%	3.77%	2.16%	Upgrade
FCF Yield	1.92%	7.93%	5.00%	-1.65%	8.55%	-	Upgrade
Dividend Yield	3.30%	3.13%	2.45%	2.75%	1.85%	1.91%	Upgrade
Payout Ratio	0.00%	26.78%	-	37.52%	-	-	Upgrade
Buyback Yield / Dilution	1.44%	3.61%	0.99%	-0.88%	0.35%	Upgrade
Total Shareholder Return	3.30%	4.57%	6.06%	3.74%	0.97%	2.27%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.