Broadpeak Société anonyme (EPA:ALBPK)
2.420
0.00 (0.00%)
Jun 3, 2026, 3:24 PM CET
Broadpeak Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 44.38 | 39.38 | 39.04 | 41.9 | 33.13 |
Other Revenue | 6.98 | 7.4 | 7.77 | 5.88 | 2.28 |
| 51.36 | 46.78 | 46.81 | 47.78 | 35.41 | |
Revenue Growth (YoY) | 9.80% | -0.07% | -2.04% | 34.95% | - |
Cost of Revenue | 9.12 | 7.21 | 9.3 | 10.67 | 6.57 |
Gross Profit | 42.25 | 39.57 | 37.51 | 37.12 | 28.83 |
Selling, General & Admin | 27.42 | 28.09 | 26.03 | 22.36 | 16.64 |
Other Operating Expenses | 11.33 | 13.85 | 15.78 | 14.14 | 9.05 |
Operating Expenses | 45.68 | 47.55 | 45.85 | 39.08 | 27.31 |
Operating Income | -3.44 | -7.99 | -8.34 | -1.97 | 1.53 |
Interest Expense | -0.44 | -0.44 | -0.11 | -0.29 | -0.44 |
Currency Exchange Gain (Loss) | -0.5 | 0.27 | -0.24 | 0.16 | -0.07 |
Other Non Operating Income (Expenses) | 0.2 | -0.26 | -0.15 | -0.09 | 0 |
EBT Excluding Unusual Items | -4.17 | -8.41 | -8.85 | -2.19 | 1.02 |
Gain (Loss) on Sale of Assets | 0.09 | - | - | - | - |
Asset Writedown | - | - | - | -0.16 | - |
Other Unusual Items | - | -0.05 | -0.05 | -0.17 | 0.19 |
Pretax Income | -4.08 | -8.46 | -8.9 | -2.52 | 1.2 |
Income Tax Expense | -3.85 | -4.43 | -4.66 | -3.95 | -2.91 |
Net Income | -0.23 | -4.02 | -4.24 | 1.43 | 4.12 |
Net Income to Common | -0.23 | -4.02 | -4.24 | 1.43 | 4.12 |
Net Income Growth | - | - | - | -65.27% | - |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 9 |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 11 |
Shares Change (YoY) | 0.59% | -0.11% | 0.12% | 13.00% | - |
EPS (Basic) | -0.02 | -0.32 | -0.34 | 0.11 | 0.44 |
EPS (Diluted) | -0.02 | -0.32 | -0.34 | 0.11 | 0.37 |
EPS Growth | - | - | - | -69.27% | - |
Free Cash Flow | 0.92 | 0.68 | -13.97 | -2.54 | -2.66 |
Free Cash Flow Per Share | 0.07 | 0.06 | -1.12 | -0.20 | -0.24 |
Gross Margin | 82.25% | 84.58% | 80.13% | 77.67% | 81.43% |
Operating Margin | -6.69% | -17.07% | -17.82% | -4.12% | 4.31% |
Profit Margin | -0.44% | -8.60% | -9.05% | 2.99% | 11.63% |
Free Cash Flow Margin | 1.78% | 1.46% | -29.85% | -5.32% | -7.50% |
EBITDA | -3.06 | -2.56 | -7.34 | 0.16 | 2.56 |
EBITDA Margin | -5.96% | -5.47% | -15.69% | 0.34% | 7.24% |
D&A For EBITDA | 0.38 | 5.43 | 1 | 2.13 | 1.04 |
EBIT | -3.44 | -7.99 | -8.34 | -1.97 | 1.53 |
EBIT Margin | -6.69% | -17.07% | -17.82% | -4.12% | 4.31% |
Advertising Expenses | 0.79 | 0.66 | 1.04 | 1.37 | 0.57 |