Crossject Société Anonyme Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	5.08	7.04	2.3	7.77	9.83
Short-Term Investments	-	-	0	0	0.15
Cash & Short-Term Investments	5.08	7.04	2.3	7.77	9.98
Cash Growth	-27.80%	205.38%	-70.35%	-22.17%	20.61%
Accounts Receivable	1.98	1.84	4.78	3.52	0.04
Other Receivables	3.71	2.27	-	-	1.62
Total Trade Receivables	5.68	4.11	4.78	3.52	1.67
Inventory	3.49	3.42	3.13	2	1.37
Other Current Assets	1.18	1.32	0.46	0.54	0.47
Total Current Assets	14.78	14.97	10.68	13.83	13.49
Net Property, Plant & Equipment	3.49	2.92	2.94	2.49	7.15
Other Intangible Assets	16.17	19.19	10.73	10.69	9.14
Long-Term Investments	1	1.04	1.54	0.67	0.5
Other Long-Term Assets	-	-	-	-	1.25
Total Assets	30.43	31.57	28.64	32.86	31.53
Accounts Payable	4.4	4.56	4.32	3.52	1.96
Accrued Expenses	1.6	1.7	2.15	1.83	1.12
Unearned Revenue	0.56	0.62	0.67	-	0.11
Other Current Liabilities	-	-	0.08	1.77	2.31
Total Current Liabilities	6.56	6.87	7.23	7.12	5.5
Long-Term Debt	42.27	39.42	18.93	14.13	20.53
Other Long-Term Liabilities	5.84	4.54	0.69	1.42	4.41
Total Long-Term Liabilities	48.11	43.96	19.63	15.55	24.95
Total Liabilities	54.68	50.83	26.16	21.25	30.45
Common Stock	5.23	4.55	3.68	3.65	2.6
Additional Paid-in Capital	7.77	7.19	0.79	18.31	6.04
Accumulated Other Comprehensive Income	0.89	0.97	0.67	0.67	0.67
Retained Earnings	-18.76	-15.39	-10.4	-19.94	-14.79
Total Common Shareholders' Equity	-4.87	-2.67	-5.27	2.69	-5.48
Minority Interest	4.69	5.39	7.06	7.48	7.48
Shareholders' Equity	-0.19	2.72	1.79	10.16	2
Total Liabilities & Equity	30.43	31.57	28.64	32.86	31.53
Total Debt	42.27	39.42	18.93	14.13	20.53
Net Cash (Debt)	-37.19	-32.39	-16.63	-6.36	-10.55
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-0.58	-0.55	-0.44	-0.17	-0.31
Book Value	-4.87	-2.67	-5.27	2.69	-5.48
Book Value Per Share	-0.08	-0.05	-0.14	0.07	-0.16
Tangible Book Value	-21.05	-21.87	-16	-8.01	-14.62
Tangible Book Value Per Share	-0.33	-0.37	-0.42	-0.21	-0.43