The Blockchain Group (EPA:ALCPB)

The Blockchain Group Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-62.18	1.36	-21.17	-5.02	-0.52
Depreciation & Amortization	60.11	0.63	16.46	2.32	0.99
Other Amortization	-	1.05	-	-	-
Loss (Gain) From Sale of Assets	-0.48	-1.15	0.02	0.03	0.09
Other Operating Activities	-0.62	-1.35	-1.42	-1.75	0.12
Change in Accounts Receivable	0.12	-	-	-	-
Change in Accounts Payable	-0.87	-	-	-	-
Change in Other Net Operating Assets	0.06	-0.35	8.73	3.11	1.59
Operating Cash Flow	-3.85	0.19	2.63	-1.31	2.27
Operating Cash Flow Growth	-	-92.88%	-	-	401.77%
Capital Expenditures	-0.01	-0.02	-0.06	-4.29	-
Sale of Property, Plant & Equipment	-	0.13	0.04	0.16	0.09
Cash Acquisitions	-	-	0.01	-5	-5.05
Divestitures	-0.01	1.19	0.32	-	-
Sale (Purchase) of Intangibles	-1.97	-2.12	-2.05	-	-
Investment in Securities	-0.1	-0.03	-0.15	0.01	0.87
Other Investing Activities	-265.61	-3.62	-0.17	-	-3.76
Investing Cash Flow	-267.69	-4.46	-2.07	-9.11	-7.84
Long-Term Debt Issued	152.2	1.3	-	0.23	0.54
Long-Term Debt Repaid	-2.45	-0.6	-0.55	-0.1	-0.84
Net Debt Issued (Repaid)	149.75	0.71	-0.55	0.13	-0.3
Issuance of Common Stock	124.69	3.5	2.04	6.42	7.43
Repurchase of Common Stock	-0.05	-	-	-	-0.09
Other Financing Activities	-0.04	-0.08	-0	-	-0
Financing Cash Flow	274.35	4.12	1.49	6.55	7.04
Foreign Exchange Rate Adjustments	-	-0	-0	0	0
Miscellaneous Cash Flow Adjustments	-0	0.8	-	-	0.06
Net Cash Flow	2.81	0.64	2.05	-3.88	1.53
Free Cash Flow	-3.86	0.17	2.57	-5.61	2.27
Free Cash Flow Growth	-	-93.35%	-	-	-
Free Cash Flow Margin	-29.26%	1.07%	11.42%	-21.68%	12.05%
Free Cash Flow Per Share	-	0.00	0.03	-0.10	0.06
Levered Free Cash Flow	-227.33	-5.72	6.98	-5.31	-3.99
Unlevered Free Cash Flow	-193.47	-5.62	7.09	-5.24	-3.95
Change in Working Capital	-0.69	-0.35	8.73	3.11	1.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.