Don't Nod Entertainment S.A. (EPA: ALDNE)
France
· Delayed Price · Currency is EUR 1.260
-0.010 (-0.79%)
Dec 20, 2024, 5:35 PM CET
Don't Nod Entertainment Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 30.18 | 32.07 | 30.01 | 26.67 | 23.58 | 18.02 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.02 | Upgrade
|
| Revenue | 30.18 | 32.07 | 30.01 | 26.67 | 23.58 | 18.03 | Upgrade
|
| Revenue Growth (YoY) | -4.35% | 6.84% | 12.54% | 13.12% | 30.73% | 18.74% | Upgrade
|
| Gross Profit | 30.18 | 32.07 | 30.01 | 26.67 | 23.58 | 18.03 | Upgrade
|
| Selling, General & Admin | 25.28 | 26 | 24.21 | 18.7 | 17.2 | 14.28 | Upgrade
|
| Other Operating Expenses | 10.1 | 11.04 | 9.15 | 6.55 | 6.21 | 5.14 | Upgrade
|
| Operating Expenses | 81.8 | 50.64 | 33.8 | 34.84 | 26.58 | 22.24 | Upgrade
|
| Operating Income | -51.62 | -18.58 | -3.79 | -8.17 | -3.01 | -4.2 | Upgrade
|
| Interest Expense | - | - | - | - | -0.04 | -0.08 | Upgrade
|
| Interest & Investment Income | 1.4 | 0.95 | 0.39 | 0.2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | 0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -50.22 | -17.63 | -3.4 | -7.97 | -3.05 | -4.28 | Upgrade
|
| Other Unusual Items | -10.65 | -3.54 | -0.65 | 0.4 | -0.22 | -0.47 | Upgrade
|
| Pretax Income | -60.87 | -21.16 | -4.05 | -7.57 | -3.26 | -4.75 | Upgrade
|
| Income Tax Expense | -4.54 | -6.33 | -6.6 | -4.31 | -4.21 | -4.67 | Upgrade
|
| Earnings From Continuing Operations | - | -14.83 | 2.55 | -3.26 | 0.95 | -0.09 | Upgrade
|
| Net Income to Company | - | -14.83 | 2.55 | -3.26 | 0.95 | -0.09 | Upgrade
|
| Net Income | -56.33 | -14.83 | 2.55 | -3.26 | 0.95 | -0.09 | Upgrade
|
| Net Income to Common | -56.33 | -14.83 | 2.55 | -3.26 | 0.95 | -0.09 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 12 | 8 | 8 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 12 | 9 | 8 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 44.94% | 36.23% | 12.40% | 51.81% | 3.78% | 43.71% | Upgrade
|
| EPS (Basic) | -4.05 | -1.19 | 0.30 | -0.40 | 0.19 | -0.02 | Upgrade
|
| EPS (Diluted) | -4.05 | -1.19 | 0.28 | -0.40 | 0.18 | -0.02 | Upgrade
|
| Free Cash Flow | -20.89 | -23.95 | -23.1 | -11.74 | -5.07 | -5.46 | Upgrade
|
| Free Cash Flow Per Share | -1.50 | -1.93 | -2.53 | -1.45 | -0.95 | -1.06 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -171.03% | -57.94% | -12.62% | -30.63% | -12.75% | -23.29% | Upgrade
|
| Profit Margin | -186.63% | -46.24% | 8.50% | -12.21% | 4.03% | -0.48% | Upgrade
|
| Free Cash Flow Margin | -69.20% | -74.70% | -76.96% | -44.00% | -21.49% | -30.25% | Upgrade
|
| EBITDA | -5.29 | -5.11 | -2.75 | 0.82 | 0.17 | -0.88 | Upgrade
|
| EBITDA Margin | -17.52% | -15.94% | -9.15% | 3.06% | 0.70% | -4.85% | Upgrade
|
| D&A For EBITDA | 46.33 | 13.47 | 1.04 | 8.99 | 3.17 | 3.33 | Upgrade
|
| EBIT | -51.62 | -18.58 | -3.79 | -8.17 | -3.01 | -4.2 | Upgrade
|
| EBIT Margin | -171.03% | -57.94% | -12.62% | -30.63% | -12.75% | -23.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.