Don't Nod Entertainment S.A. (EPA:ALDNE)
France · Delayed Price · Currency is EUR 0.5400
-0.0200 (-3.57%)
Jun 3, 2026, 5:35 PM CET
Don't Nod Entertainment Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20.82 | 23.94 | 32.07 | 30.01 | 26.67 |
| 20.82 | 23.94 | 32.07 | 30.01 | 26.67 | |
Revenue Growth (YoY) | -13.03% | -25.35% | 6.84% | 12.54% | 13.12% |
Gross Profit | 20.82 | 23.94 | 32.07 | 30.01 | 26.67 |
Selling, General & Admin | 21.84 | 24.82 | 26 | 24.21 | 18.7 |
Amortization of Goodwill & Intangibles | - | 1.39 | 0.31 | 0.31 | 0.31 |
Other Operating Expenses | 17.02 | 10.07 | 11.04 | 9.15 | 6.55 |
Operating Expenses | 61.32 | 72.59 | 50.64 | 33.8 | 34.84 |
Operating Income | -40.5 | -48.65 | -18.58 | -3.79 | -8.17 |
Interest Expense | -0.63 | - | - | - | - |
Interest & Investment Income | - | 0.96 | 0.95 | 0.39 | 0.2 |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | 0 |
EBT Excluding Unusual Items | -41.13 | -47.69 | -17.63 | -3.4 | -7.97 |
Other Unusual Items | 0 | -19.04 | -3.54 | -0.65 | 0.4 |
Pretax Income | -41.13 | -66.73 | -21.16 | -4.05 | -7.57 |
Income Tax Expense | -5.47 | -2.42 | -6.33 | -6.6 | -4.31 |
Earnings From Continuing Operations | -35.66 | -64.32 | -14.83 | 2.55 | -3.26 |
Net Income to Company | -35.66 | -64.32 | -14.83 | 2.55 | -3.26 |
Net Income | -35.66 | -64.32 | -14.83 | 2.55 | -3.26 |
Net Income to Common | -35.66 | -64.32 | -14.83 | 2.55 | -3.26 |
Shares Outstanding (Basic) | 13 | 13 | 12 | 8 | 8 |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 9 | 8 |
Shares Change (YoY) | 0.03% | 5.27% | 36.23% | 12.39% | 51.81% |
EPS (Basic) | -2.73 | -4.92 | -1.19 | 0.30 | -0.40 |
EPS (Diluted) | -2.73 | -4.92 | -1.19 | 0.28 | -0.40 |
Free Cash Flow | -15.97 | -24 | -23.95 | -23.1 | -11.74 |
Free Cash Flow Per Share | -1.22 | -1.83 | -1.93 | -2.53 | -1.45 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -194.51% | -203.25% | -57.94% | -12.63% | -30.64% |
Profit Margin | -171.30% | -268.68% | -46.24% | 8.50% | -12.21% |
Free Cash Flow Margin | -76.73% | -100.24% | -74.69% | -76.96% | -44.00% |
EBITDA | -18.04 | -10.64 | -2.97 | -2.75 | 0.82 |
EBITDA Margin | -86.66% | -44.46% | -9.26% | -9.15% | 3.06% |
D&A For EBITDA | 22.45 | 38.01 | 15.61 | 1.04 | 8.99 |
EBIT | -40.5 | -48.65 | -18.58 | -3.79 | -8.17 |
EBIT Margin | -194.51% | -203.25% | -57.94% | -12.62% | -30.64% |