Don't Nod Entertainment Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5	19	63	81	143	86
Market Cap Growth	-58.50%	-70.11%	-22.01%	-43.20%	66.19%	15.79%
Enterprise Value	-17	-24	3	39	84	70
Last Close Price	0.40	1.46	4.84	9.62	17.00	16.65
PE Ratio	-	-	-	31.80	-	90.56
Forward PE	-	-	54.26	17.51	80.19	81.22
PS Ratio	0.22	0.79	1.97	2.70	5.36	3.65
PB Ratio	0.16	0.35	0.53	0.92	1.67	2.14
P/TBV Ratio	0.27	0.68	1.11	2.07	2.42	4.23
P/OCF Ratio	-	-	20.20	479.96	27.72	16.19
PEG Ratio	-	0.87	0.87	0.87	0.29	0.29
EV/Sales Ratio	-	-	0.09	1.30	3.14	2.99
EV/EBITDA Ratio	-	-	-	-	102.63	426.80
Debt / Equity Ratio	0.03	0.03	0.03	0.05	0.05	0.10
Debt / EBITDA Ratio	-	-	-	-	5.03	24.41
Net Debt / Equity Ratio	-0.67	-0.58	-0.44	-0.35	-0.63	-0.43
Net Debt / EBITDA Ratio	1.56	2.93	17.39	11.13	-66.50	-104.18
Net Debt / FCF Ratio	1.09	1.30	2.16	1.32	4.63	3.39
Asset Turnover	0.34	0.24	0.28	0.31	0.36	0.50
Quick Ratio	10.20	5.61	11.88	8.93	16.32	7.52
Current Ratio	10.59	5.79	12.14	9.18	16.51	7.67
Return on Equity (ROE)	-78.18%	-74.46%	-14.35%	2.94%	-5.18%	2.60%
Return on Assets (ROA)	-34.03%	-30.26%	-9.97%	-2.41%	-6.89%	-4.01%
Return on Capital Employed (ROCE)	-86.90%	-79.20%	-14.60%	-4.00%	-8.90%	-6.20%
Earnings Yield	-822.59%	-340.14%	-23.44%	3.15%	-2.28%	1.10%
FCF Yield	-395.80%	-126.90%	-37.86%	-28.48%	-8.22%	-5.90%
Buyback Yield / Dilution	5.97%	-5.27%	-36.23%	-12.39%	-51.81%	-3.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.