DNXCorp SE (EPA:ALDNX)
France · Delayed Price · Currency is EUR 18.40
0.00 (0.00%)
Oct 22, 2026, 1:06 PM CEST
DNXCorp SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25.01 | 24.18 | 23.04 | 22.03 | 20.15 | 20.87 | |
Revenue Growth | 6.08% | 4.96% | 4.60% | 9.32% | -3.45% | 3.06% |
Cost of Revenue | 16.3 | 16.66 | 15.73 | 14.44 | 14.87 | 16.6 |
Gross Profit | 8.7 | 7.53 | 7.31 | 7.59 | 5.27 | 4.27 |
Other Operating Expenses | 0.03 | 0.03 | -0.01 | 0.04 | 0.23 | 0.1 |
Operating Expenses | 0.51 | 0.51 | 0.23 | 0.35 | 0.4 | 0.31 |
Operating Income | 8.19 | 7.01 | 7.08 | 7.24 | 4.88 | 3.96 |
Interest Expense | - | -0.02 | - | -0 | -0.01 | -0.01 |
Interest & Investment Income | 0.14 | 0.11 | 0.06 | 0.05 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | 0.25 | 0.25 | 0.06 | 0.09 | 0.15 | 0.08 |
Other Non Operating Income (Expenses) | -0.52 | -0.52 | -0.23 | -0.27 | -0.16 | 0.4 |
EBT Excluding Unusual Items | 8.06 | 6.83 | 6.97 | 7.11 | 4.87 | 4.46 |
Gain (Loss) on Sale of Investments | -1.2 | - | - | - | - | 0.04 |
Asset Writedown | 0.32 | 0.32 | -1.03 | - | - | - |
Other Unusual Items | - | - | - | -0.02 | -0.3 | -0.02 |
Pretax Income | 7.18 | 7.15 | 5.94 | 7.09 | 4.57 | 4.47 |
Income Tax Expense | 1.75 | 1.68 | 1.35 | 1.43 | 0.54 | -0.11 |
Earnings From Continuing Operations | 5.43 | 5.48 | 4.59 | 5.66 | 4.04 | 4.58 |
Net Income to Company | 5.43 | 5.48 | 4.59 | 5.66 | 4.04 | 4.58 |
Net Income | 5.43 | 5.48 | 4.59 | 5.66 | 4.04 | 4.58 |
Net Income to Common | 5.43 | 5.48 | 4.59 | 5.66 | 4.04 | 4.58 |
Net Income Growth | 17.15% | 19.18% | -18.81% | 40.23% | -11.91% | 94.04% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 1.45% | - | - | - | - | -3.33% |
EPS (Basic) | 2.70 | 2.73 | 2.29 | 2.83 | 2.01 | 2.29 |
EPS (Diluted) | 2.70 | 2.73 | 2.29 | 2.83 | 2.01 | 2.29 |
EPS Growth | 15.47% | 19.18% | -18.81% | 40.58% | -12.13% | 100.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 6.26 | 7.78 | 6.98 | 5.09 | 6.71 |
Free Cash Flow Per Share | - | 3.13 | 3.88 | 3.49 | 2.54 | 3.35 |
Dividend Per Share | - | 2.500 | 2.500 | 1.750 | 2.500 | 0.940 |
Dividend Growth | - | 0% | 42.86% | -30.00% | 165.96% | - |
Gross Margin | 34.81% | 31.13% | 31.74% | 34.47% | 26.18% | 20.47% |
Operating Margin | 32.75% | 29.00% | 30.75% | 32.89% | 24.20% | 18.96% |
Profit Margin | 21.71% | 22.64% | 19.94% | 25.69% | 20.03% | 21.95% |
Free Cash Flow Margin | - | 25.88% | 33.76% | 31.71% | 25.25% | 32.13% |
EBITDA | 8.32 | 7.13 | 7.21 | 7.43 | 5.05 | 4.13 |
EBITDA Margin | 33.26% | 29.49% | 31.27% | 33.75% | 25.05% | 19.79% |
D&A For EBITDA | 0.13 | 0.12 | 0.12 | 0.19 | 0.17 | 0.17 |
EBIT | 8.19 | 7.01 | 7.08 | 7.24 | 4.88 | 3.96 |
EBIT Margin | 32.75% | 29.00% | 30.75% | 32.89% | 24.20% | 18.96% |
Effective Tax Rate | 24.39% | 23.44% | 22.68% | 20.15% | 11.73% | - |