AdUX SA (EPA:ALDUX)
France · Delayed Price · Currency is EUR 1.190
0.00 (0.00%)
Aug 21, 2026, 5:23 PM CET
AdUX SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.07 | 24.63 | 24.63 | 22.12 | 23.65 | 23.95 | |
Revenue Growth | 1.69% | 0.00% | 11.31% | -6.43% | -1.28% | 33.46% |
Cost of Revenue | 17.24 | 17.43 | 17.27 | 14.93 | 16.8 | 17.3 |
Gross Profit | 6.83 | 7.2 | 7.36 | 7.2 | 6.85 | 6.66 |
Selling, General & Admin | 3.06 | 3 | 3.04 | 3.55 | 3.81 | 4.67 |
Operating Expenses | 4.68 | 4.55 | 4.28 | 4.74 | 5.06 | 5.88 |
Operating Income | 2.15 | 2.65 | 3.08 | 2.46 | 1.79 | 0.78 |
Interest Expense | -0.52 | -0.49 | -0.34 | -0.18 | -0.09 | -0.06 |
Interest & Investment Income | 0 | 0 | 0 | 0.03 | 0.01 | 0.02 |
Earnings From Equity Investments | -0.01 | 0.03 | - | 0.02 | - | 0.06 |
Other Non Operating Income (Expenses) | 0.01 | 0.06 | 0.04 | 0.02 | -0.02 | -0.29 |
EBT Excluding Unusual Items | 1.63 | 2.25 | 2.78 | 2.34 | 1.68 | 0.51 |
Other Unusual Items | - | - | - | - | 2.46 | -0.14 |
Pretax Income | 1.63 | 2.25 | 2.78 | 2.34 | 4.15 | 0.37 |
Income Tax Expense | 0 | 0.11 | -0.94 | 0.07 | 0.08 | 0.14 |
Earnings From Continuing Operations | 1.63 | 2.14 | 3.72 | 2.27 | 4.07 | 0.23 |
Net Income to Company | 1.63 | 2.14 | 3.72 | 2.27 | 4.07 | 0.23 |
Minority Interest in Earnings | -0.01 | 0.02 | 0.02 | -0.01 | 0.02 | 0.01 |
Net Income | 1.62 | 2.16 | 3.74 | 2.26 | 4.09 | 0.24 |
Net Income to Common | 1.62 | 2.16 | 3.74 | 2.26 | 4.09 | 0.24 |
Net Income Growth | -53.02% | -42.36% | 65.30% | -44.68% | 1632.63% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 2.31% | 0.14% | -0.04% | 0.02% | -0.25% | 2.54% |
EPS (Basic) | 0.26 | 0.35 | 0.60 | 0.36 | 0.66 | 0.04 |
EPS (Diluted) | 0.26 | 0.35 | 0.60 | 0.36 | 0.66 | 0.04 |
EPS Growth | -54.09% | -42.45% | 65.37% | -44.69% | 1637.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.2 | 1.3 | 0.91 | 0.95 | 1.32 | 1.11 |
Free Cash Flow Per Share | -0.03 | 0.21 | 0.15 | 0.15 | 0.21 | 0.18 |
Gross Margin | 28.38% | 29.22% | 29.89% | 32.52% | 28.95% | 27.79% |
Operating Margin | 8.92% | 10.74% | 12.51% | 11.10% | 7.55% | 3.25% |
Profit Margin | 6.74% | 8.75% | 15.18% | 10.22% | 17.29% | 0.98% |
Free Cash Flow Margin | -0.84% | 5.28% | 3.70% | 4.28% | 5.57% | 4.64% |
EBITDA | 3.26 | 3.97 | 3.5 | 3.02 | 2.12 | 1.42 |
EBITDA Margin | 13.53% | 16.10% | 14.19% | 13.66% | 8.98% | 5.93% |
D&A For EBITDA | 1.11 | 1.32 | 0.42 | 0.57 | 0.34 | 0.64 |
EBIT | 2.15 | 2.65 | 3.08 | 2.46 | 1.79 | 0.78 |
EBIT Margin | 8.92% | 10.74% | 12.51% | 11.10% | 7.55% | 3.25% |
Effective Tax Rate | 0.12% | 4.85% | - | 2.95% | 1.91% | 37.98% |