Exacompta Clairefontaine Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	191	191	157	198	135	107
Market Cap Growth	3.68%	21.58%	-20.57%	47.06%	25.93%	-0.53%
Enterprise Value	189	282	261	346	296	255
Last Close Price	161.90	161.90	126.92	153.60	100.91	77.30
PE Ratio	8.85	8.85	5.00	4.59	4.98	5.17
PS Ratio	0.24	0.24	0.19	0.24	0.16	0.15
PB Ratio	0.35	0.35	0.29	0.39	0.29	0.24
P/TBV Ratio	0.38	0.38	0.33	0.43	0.33	0.28
P/FCF Ratio	4.98	4.98	4.07	2.70	-	2.87
P/OCF Ratio	2.66	2.66	1.80	1.57	5.96	1.55
EV/Sales Ratio	0.24	0.35	0.31	0.41	0.35	0.35
EV/EBITDA Ratio	2.05	3.61	2.66	2.83	3.11	3.41
EV/EBIT Ratio	5.23	7.83	5.76	4.80	6.11	8.39
EV/FCF Ratio	4.91	7.35	6.76	4.71	-	6.85
Debt / Equity Ratio	0.33	0.33	0.39	0.41	0.48	0.59
Debt / EBITDA Ratio	1.98	1.98	2.14	1.71	2.36	3.53
Debt / FCF Ratio	4.75	4.75	5.42	2.84	-	7.09
Net Debt / Equity Ratio	0.00	0.00	0.04	0.08	0.23	0.16
Net Debt / EBITDA Ratio	-0.03	-0.03	0.20	0.34	1.11	0.95
Net Debt / FCF Ratio	-0.07	-0.07	0.51	0.57	-13.74	1.91
Asset Turnover	0.86	0.86	0.88	0.91	0.92	0.81
Inventory Turnover	1.47	1.47	1.51	1.44	1.66	1.62
Quick Ratio	1.69	1.69	1.49	1.31	1.07	1.27
Current Ratio	3.14	3.14	2.74	2.51	2.26	2.13
Return on Equity (ROE)	3.98%	3.98%	6.00%	8.77%	5.90%	4.94%
Return on Assets (ROA)	2.41%	2.41%	3.00%	4.87%	3.34%	2.12%
Return on Invested Capital (ROIC)	5.06%	5.02%	5.93%	9.66%	6.29%	4.28%
Return on Capital Employed (ROCE)	4.90%	4.90%	6.20%	10.20%	7.30%	4.70%
Earnings Yield	11.30%	11.30%	20.00%	21.77%	20.09%	19.34%
FCF Yield	20.08%	20.08%	24.55%	37.11%	-5.73%	34.86%
Dividend Yield	4.20%	4.38%	5.91%	4.36%	4.36%	4.76%
Payout Ratio	39.26%	39.26%	24.10%	11.55%	15.39%	16.41%
Total Shareholder Return	4.20%	4.38%	5.91%	4.36%	4.36%	4.76%