Hopscotch Global PR Group (EPA: ALHOP)
France
· Delayed Price · Currency is EUR 17.00
0.00 (0.00%)
Dec 20, 2024, 5:12 PM CET
Hopscotch Global PR Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 277.7 | 271.37 | 246.81 | 153.68 | 121.94 | 197.92 | Upgrade
|
| Revenue Growth (YoY) | 6.43% | 9.95% | 60.60% | 26.03% | -38.39% | 35.91% | Upgrade
|
| Cost of Revenue | 243.6 | 241.77 | 219.47 | 131.26 | 107.58 | 175.94 | Upgrade
|
| Gross Profit | 34.1 | 29.6 | 27.34 | 22.42 | 14.36 | 21.98 | Upgrade
|
| Selling, General & Admin | 19.71 | 17.17 | 12.94 | 9.87 | 10.28 | 11.1 | Upgrade
|
| Other Operating Expenses | -1.29 | -0.81 | 1.54 | 3.92 | 1.68 | 3.29 | Upgrade
|
| Operating Expenses | 23.23 | 20.69 | 18.4 | 17.66 | 16.5 | 18.72 | Upgrade
|
| Operating Income | 10.87 | 8.91 | 8.94 | 4.76 | -2.14 | 3.26 | Upgrade
|
| Interest Expense | -1.85 | -1.15 | -0.66 | -0.53 | -0.7 | -0.79 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.11 | 0.05 | 0.02 | 0.06 | 0.05 | Upgrade
|
| Earnings From Equity Investments | -0.19 | -0.09 | -0.02 | -0.6 | -0.73 | 2.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.88 | -0.88 | 0.09 | 0.03 | -0.52 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | -0.75 | -0.07 | -0.56 | 0.05 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 8.13 | 6.16 | 8.33 | 3.13 | -3.98 | 5.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.31 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.04 | 0.02 | -0.03 | -0.52 | 0.58 | Upgrade
|
| Other Unusual Items | 0.44 | 0.98 | 0.4 | 4.05 | -5.07 | - | Upgrade
|
| Pretax Income | 8.61 | 7.18 | 8.74 | 7.15 | -9.88 | 5.77 | Upgrade
|
| Income Tax Expense | 2.09 | 1.99 | 2.77 | 2.24 | -1.54 | 1.57 | Upgrade
|
| Earnings From Continuing Operations | 6.52 | 5.19 | 5.97 | 4.91 | -8.34 | 4.2 | Upgrade
|
| Earnings From Discontinued Operations | -0.04 | - | 0.09 | -0.2 | -0.41 | -2.34 | Upgrade
|
| Net Income to Company | 6.48 | 5.19 | 6.06 | 4.72 | -8.75 | 1.86 | Upgrade
|
| Minority Interest in Earnings | -1.31 | -0.62 | -0.48 | -0.72 | 0.06 | -0.3 | Upgrade
|
| Net Income | 5.17 | 4.57 | 5.58 | 4 | -8.69 | 1.56 | Upgrade
|
| Net Income to Common | 5.17 | 4.57 | 5.58 | 4 | -8.69 | 1.56 | Upgrade
|
| Net Income Growth | 63.00% | -18.11% | 39.62% | - | - | -46.47% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 2.96% | -0.45% | 2.29% | 3.63% | -0.75% | 0.65% | Upgrade
|
| EPS (Basic) | 1.90 | 1.74 | 2.12 | 1.53 | -3.35 | 0.60 | Upgrade
|
| EPS (Diluted) | 1.84 | 1.67 | 2.03 | 1.49 | -3.35 | 0.60 | Upgrade
|
| EPS Growth | 58.81% | -17.85% | 36.66% | - | - | -46.82% | Upgrade
|
| Free Cash Flow | 18.61 | 13.67 | 8.37 | 9.46 | 8.06 | 3.7 | Upgrade
|
| Free Cash Flow Per Share | 6.59 | 5.00 | 3.05 | 3.52 | 3.11 | 1.42 | Upgrade
|
| Dividend Per Share | 0.650 | 0.650 | 0.500 | - | - | - | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | - | - | - | - | Upgrade
|
| Gross Margin | 12.28% | 10.91% | 11.08% | 14.59% | 11.78% | 11.10% | Upgrade
|
| Operating Margin | 3.91% | 3.28% | 3.62% | 3.10% | -1.75% | 1.65% | Upgrade
|
| Profit Margin | 1.86% | 1.68% | 2.26% | 2.60% | -7.12% | 0.79% | Upgrade
|
| Free Cash Flow Margin | 6.70% | 5.04% | 3.39% | 6.16% | 6.61% | 1.87% | Upgrade
|
| EBITDA | 14.67 | 10.39 | 10.21 | 6.03 | -1.27 | 4.13 | Upgrade
|
| EBITDA Margin | 5.28% | 3.83% | 4.14% | 3.92% | -1.04% | 2.09% | Upgrade
|
| D&A For EBITDA | 3.8 | 1.48 | 1.27 | 1.27 | 0.87 | 0.87 | Upgrade
|
| EBIT | 10.87 | 8.91 | 8.94 | 4.76 | -2.14 | 3.26 | Upgrade
|
| EBIT Margin | 3.91% | 3.28% | 3.62% | 3.10% | -1.75% | 1.65% | Upgrade
|
| Effective Tax Rate | 24.28% | 27.76% | 31.72% | 31.33% | - | 27.25% | Upgrade
|
| Advertising Expenses | - | 0.44 | 0.41 | 0.22 | 0.17 | 0.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.