Hopscotch Global PR Group (EPA:ALHOP)

Exscientia Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	46	53	50	38	22	20
Market Cap Growth	4.91%	4.91%	32.07%	77.08%	9.93%	-13.53%
Enterprise Value	69	69	51	44	27	27
Last Close Price	15.40	17.14	17.84	13.13	7.49	6.87
PE Ratio	9.63	10.95	11.02	6.83	5.39	-
Forward PE	8.07	6.89	8.95	8.73	9.97	-
PS Ratio	0.14	0.17	0.19	0.15	0.14	0.16
PB Ratio	1.34	1.55	1.60	1.36	0.97	1.22
P/TBV Ratio	9.07	10.47	12.79	48.56	-	-
P/FCF Ratio	7.76	8.96	3.68	4.56	2.27	2.43
P/OCF Ratio	6.94	8.01	3.50	4.26	2.18	2.33
PEG Ratio	0.67	-	-	-	-	-
EV/Sales Ratio	0.22	0.22	0.19	0.18	0.17	0.22
EV/EBITDA Ratio	5.04	6.79	5.28	4.61	4.40	-
EV/EBIT Ratio	7.95	7.56	5.72	4.89	5.57	-
EV/FCF Ratio	11.73	11.77	3.73	5.23	2.80	3.33
Debt / Equity Ratio	1.77	1.77	1.94	1.37	1.90	2.54
Debt / EBITDA Ratio	4.25	4.25	4.55	2.99	4.53	18.63
Debt / FCF Ratio	10.25	10.25	4.46	4.59	4.46	5.05
Asset Turnover	1.53	1.53	1.39	1.54	1.15	0.90
Quick Ratio	1.08	1.08	1.04	1.10	1.18	1.19
Current Ratio	1.22	1.22	1.17	1.25	1.33	1.32
Return on Equity (ROE)	14.94%	14.94%	17.42%	23.73%	25.66%	-40.64%
Return on Assets (ROA)	2.74%	2.74%	2.86%	3.48%	2.22%	-0.99%
Return on Capital (ROIC)	6.13%	6.13%	7.01%	8.53%	4.91%	-2.31%
Return on Capital Employed (ROCE)	10.40%	10.40%	11.40%	14.60%	8.00%	-
Earnings Yield	10.54%	9.13%	9.07%	14.63%	18.56%	-44.36%
FCF Yield	12.89%	11.17%	27.16%	21.95%	43.97%	41.16%
Dividend Yield	4.22%	3.79%	3.64%	3.81%	-	-
Payout Ratio	39.26%	39.26%	28.85%	-	-	-
Buyback Yield / Dilution	-10.50%	-10.50%	0.45%	-2.29%	-3.63%	0.75%
Total Shareholder Return	-6.28%	-6.71%	4.09%	1.52%	-3.63%	0.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.