i2S SA (EPA:ALI2S)

i2S SA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	16.99	18.34	17.52	16.71	18.72	13.7
Revenue	16.99	18.34	17.52	16.71	18.72	13.7
Revenue Growth (YoY)	-10.18%	4.71%	4.82%	-10.73%	36.65%	-19.68%
Cost of Revenue	10.14	10.99	10.79	11.36	13.01	9.1
Gross Profit	6.85	7.35	6.73	5.35	5.72	4.6
Selling, General & Admin	6.28	6.28	5.56	4.61	4.82	4.24
Other Operating Expenses	0.01	0.11	0.18	0.14	-0.06	0.05
Operating Expenses	6.45	7.27	5.97	4.96	4.89	4.5
Operating Income	0.4	0.08	0.75	0.39	0.83	0.1
Interest Expense	-0.06	-0.07	-0.09	-0.05	-0.05	-0.03
Interest & Investment Income	0.06	0.05	0.05	0.02	0.01	0.01
Currency Exchange Gain (Loss)	-	-	-0	-	-	0.02
Other Non Operating Income (Expenses)	-0	-0	-0.02	-0.01	-	-
EBT Excluding Unusual Items	0.41	0.06	0.69	0.35	0.78	0.09
Gain (Loss) on Sale of Investments	-	0.35	0.31	-	-	-
Gain (Loss) on Sale of Assets	-3.72	-3.72	-0.11	-1.35	-0.05	-0.31
Asset Writedown	-0.2	-0.19	-0.07	-0.05	-0.19	-0.05
Other Unusual Items	3.74	3.67	0.09	5.43	0.02	0.05
Pretax Income	0.23	0.17	0.91	4.37	0.56	-0.22
Income Tax Expense	0.12	0.06	0.03	-0.03	-0.17	-0.12
Net Income	0.11	0.11	0.89	4.41	0.73	-0.1
Net Income to Common	0.11	0.11	0.89	4.41	0.73	-0.1
Net Income Growth	-55.37%	-87.13%	-79.88%	503.38%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	1.86%	-	-7.70%	0.85%	-7.41%	10.62%
EPS (Basic)	0.07	0.07	0.53	2.45	0.41	-0.05
EPS (Diluted)	0.07	0.07	0.53	2.45	0.41	-0.05
EPS Growth	-56.18%	-87.13%	-78.20%	498.32%	-	-
Free Cash Flow	-	-	-	-	0.51	0.5
Free Cash Flow Per Share	-	-	-	-	0.29	0.26
Dividend Per Share	0.110	0.110	0.140	0.140	0.140	-
Dividend Growth	-21.43%	-21.43%	-	-	-	-
Gross Margin	40.34%	40.07%	38.40%	32.04%	30.53%	33.55%
Operating Margin	2.38%	0.44%	4.29%	2.34%	4.41%	0.74%
Profit Margin	0.66%	0.62%	5.06%	26.37%	3.90%	-0.70%
Free Cash Flow Margin	-	-	-	-	2.74%	3.67%
EBITDA	1.26	0.96	0.99	0.59	1.03	0.35
EBITDA Margin	7.41%	5.21%	5.66%	3.53%	5.48%	2.54%
D&A For EBITDA	0.86	0.88	0.24	0.2	0.2	0.25
EBIT	0.4	0.08	0.75	0.39	0.83	0.1
EBIT Margin	2.38%	0.44%	4.29%	2.34%	4.41%	0.74%
Effective Tax Rate	51.35%	32.66%	2.97%	-	-	-
Revenue as Reported	17.85	18.93	17.82	17.9	19.37	14.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.