Icape Holding S.A. (EPA:ALICA)

Icape Holding Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	17.9	26.73	32.8	27.99	26.01
Cash & Short-Term Investments	17.9	26.73	32.8	27.99	26.01
Cash Growth	-33.04%	-18.52%	17.19%	7.62%	9.81%
Accounts Receivable	29.47	37.68	35.05	37.17	38.82
Other Receivables	10.43	8.19	5.56	8.42	7.52
Receivables	39.9	45.87	40.61	45.59	46.34
Inventory	13.82	11.6	13.07	13.86	15.8
Prepaid Expenses	0.89	0.73	0.57	0.86	0.63
Other Current Assets	0	0	0.3	6.01	0.02
Total Current Assets	72.5	84.92	87.35	94.31	88.8
Property, Plant & Equipment	9.46	12.05	11.51	10.73	10.79
Long-Term Investments	-	0.83	0.2	0.21	-
Goodwill	34.5	35.2	23.67	20.91	5.61
Other Intangible Assets	25.16	23.08	23.35	16.44	2.72
Long-Term Deferred Tax Assets	3.12	3.08	1.24	1.6	0.59
Other Long-Term Assets	0.51	0.03	0.01	0.24	0.01
Total Assets	145.25	159.62	147.68	144.74	108.72

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	46.38	43.28	42.02	43.97	53.24
Accrued Expenses	9.56	7.53	7.09	11.13	8.78
Short-Term Debt	-	-	-	16.79	17.19
Current Portion of Long-Term Debt	15.4	22.23	20.98	4.74	4.55
Current Portion of Leases	2.09	2.44	2.05	1.81	1.39
Current Income Taxes Payable	0.53	0.37	1.05	1.79	0.74
Current Unearned Revenue	0.98	0.64	0.66	1.46	0.19
Other Current Liabilities	5.48	5.46	4.56	10.01	0.58
Total Current Liabilities	80.42	81.96	78.42	91.69	86.66
Long-Term Debt	31.25	37.28	32.37	14.56	9.91
Long-Term Leases	4.63	4.82	4.58	5.7	5.18
Pension & Post-Retirement Benefits	0.57	0.55	0.48	0.46	0.66
Long-Term Deferred Tax Liabilities	3.29	3.55	3.01	2.98	0
Other Long-Term Liabilities	0.3	0.3	0.3	0.3	0.3
Total Liabilities	120.45	128.45	119.16	115.67	102.71

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	3.24	3.24	3.24	3.24	2.29
Additional Paid-In Capital	15.3	15.3	16.91	16.91	0.33
Retained Earnings	-0.37	3.72	3.38	5.48	2.45
Treasury Stock	-1.32	-0.34	-0.33	-0.2	-
Comprehensive Income & Other	9.07	9.1	5.02	3.02	0.25
Total Common Equity	25.92	31.02	28.21	28.45	5.32
Minority Interest	-1.12	0.15	0.31	0.62	0.69
Shareholders' Equity	24.8	31.16	28.52	29.07	6.01
Total Liabilities & Equity	145.25	159.62	147.68	144.74	108.72

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	53.37	66.77	59.99	43.6	38.22
Net Cash (Debt)	-35.47	-40.05	-27.19	-15.61	-12.22
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-4.39	-4.95	-3.36	-2.27	-2.10
Filing Date Shares Outstanding	7.89	8.05	8.09	8.09	5.76
Total Common Shares Outstanding	7.89	8.05	8.09	8.09	5.73
Working Capital	-7.92	2.96	8.93	2.62	2.13
Book Value Per Share	3.28	3.85	3.49	3.52	0.93
Tangible Book Value	-33.74	-27.25	-18.8	-8.9	-3.01
Tangible Book Value Per Share	-4.27	-3.38	-2.32	-1.10	-0.53
Buildings	0.23	0.26	0.28	0.05	-
Machinery	16.45	15.84	14.78	9.77	9.16

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 22, 2026

Data Sources Report a data error