Icape Holding S.A. (EPA:ALICA)
France
· Delayed Price · Currency is EUR 7.62
+0.16 (2.14%)
May 6, 2025, 4:25 PM CET
Icape Holding Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 3.72 | 3.38 | 5.48 | 2.45 | 1.56 | Upgrade
|
| Depreciation & Amortization | 5.43 | 5.48 | 1.7 | 2.19 | 2.15 | Upgrade
|
| Other Amortization | 0.35 | - | - | - | 0.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.36 | -0.02 | 0.14 | 0.02 | -0.06 | Upgrade
|
| Stock-Based Compensation | - | - | 0.05 | 0.09 | - | Upgrade
|
| Other Operating Activities | -0.92 | -0.49 | 2.31 | 0.35 | 0.95 | Upgrade
|
| Change in Accounts Receivable | -0.63 | 5.57 | 7.58 | -13.66 | - | Upgrade
|
| Change in Inventory | 2.5 | 3.79 | 3.93 | -8.11 | - | Upgrade
|
| Change in Accounts Payable | -2.76 | -9.42 | -18.22 | 17.06 | - | Upgrade
|
| Change in Other Net Operating Assets | - | 0 | - | 0 | 4.93 | Upgrade
|
| Operating Cash Flow | 7.32 | 8.28 | 2.96 | 0.39 | 9.66 | Upgrade
|
| Operating Cash Flow Growth | -11.53% | 179.53% | 663.14% | -95.98% | 87.85% | Upgrade
|
| Capital Expenditures | -1.96 | -1.62 | -4.54 | -2.21 | -2.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.64 | 0.17 | 0.4 | 0.08 | 0.14 | Upgrade
|
| Cash Acquisitions | -9.59 | -11.21 | -16.51 | -6.19 | - | Upgrade
|
| Investment in Securities | -0.77 | 0 | - | - | - | Upgrade
|
| Other Investing Activities | -1.05 | -2.5 | -0 | - | - | Upgrade
|
| Investing Cash Flow | -12.79 | -15.18 | -20.43 | -8.36 | -2.08 | Upgrade
|
| Long-Term Debt Issued | 11.54 | 44.35 | 16.02 | 11.92 | 6 | Upgrade
|
| Long-Term Debt Repaid | -8.9 | -29.11 | -13.54 | -2.49 | -3.61 | Upgrade
|
| Net Debt Issued (Repaid) | 2.64 | 15.23 | 2.48 | 9.43 | 2.39 | Upgrade
|
| Issuance of Common Stock | - | - | 17.53 | 0.38 | - | Upgrade
|
| Repurchase of Common Stock | -0.01 | -0.13 | -0.2 | -0.03 | - | Upgrade
|
| Common Dividends Paid | -1.61 | -1.61 | - | -0.22 | - | Upgrade
|
| Other Financing Activities | -2.43 | -1.7 | -0.8 | -0.3 | -0.31 | Upgrade
|
| Financing Cash Flow | -1.41 | 11.79 | 19.02 | 9.26 | 2.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.55 | -0.3 | 0.71 | 0.94 | -0.86 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0.21 | -0.22 | -0.25 | - | Upgrade
|
| Net Cash Flow | -6.33 | 4.8 | 2.05 | 1.98 | 8.81 | Upgrade
|
| Free Cash Flow | 5.36 | 6.66 | -1.58 | -1.83 | 7.44 | Upgrade
|
| Free Cash Flow Growth | -19.41% | - | - | - | 138.63% | Upgrade
|
| Free Cash Flow Margin | 2.95% | 3.58% | -0.72% | -1.11% | 5.92% | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.82 | -0.23 | -0.31 | 1.29 | Upgrade
|
| Cash Interest Paid | 2.43 | 1.7 | 0.95 | 0.3 | 0.3 | Upgrade
|
| Cash Income Tax Paid | 2.17 | 2.13 | 0.27 | 0.89 | 0.24 | Upgrade
|
| Levered Free Cash Flow | 4.14 | 5.22 | 4.07 | -3.24 | 6.18 | Upgrade
|
| Unlevered Free Cash Flow | 6.13 | 6.66 | 4.83 | -3.07 | 6.37 | Upgrade
|
| Change in Net Working Capital | 1.74 | 1.19 | -1.29 | 5.63 | -4.59 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.