IEVA Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	25.62	19.44	22.3
Revenue Growth (YoY)	31.79%	-12.82%	-
Cost of Revenue	6.07	4.13	4.5
Gross Profit	19.55	15.31	17.8
Selling, General & Admin	10.32	9.54	10.25
Amortization of Goodwill & Intangibles	1.47	-	-
Other Operating Expenses	10.65	8.02	9.33
Operating Expenses	25	18.3	20.4
Operating Income	-5.45	-2.99	-2.6
Interest Expense	-0.16	-0.17	-0.25
Earnings From Equity Investments	-0	-0.01	-0.01
Currency Exchange Gain (Loss)	-0	-0.01	0
Other Non Operating Income (Expenses)	-	0.11	0.14
EBT Excluding Unusual Items	-5.62	-3.05	-2.72
Other Unusual Items	-2.42	-0.6	-0.15
Pretax Income	-8.03	-3.66	-2.87
Income Tax Expense	0.19	-0.02	-0.04
Earnings From Continuing Operations	-8.22	-3.64	-2.84
Minority Interest in Earnings	-0.06	0.03	0.04
Net Income	-8.28	-3.61	-2.79
Net Income to Common	-8.28	-3.61	-2.79
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	16.66%	3.11%	-
EPS (Basic)	-4.29	-2.18	-1.74
EPS (Diluted)	-4.29	-2.18	-1.74
Free Cash Flow	-0.18	-2.03	-1.92
Free Cash Flow Per Share	-0.09	-1.22	-1.20
Gross Margin	76.29%	78.74%	79.81%
Operating Margin	-21.27%	-15.37%	-11.67%
Profit Margin	-32.33%	-18.56%	-12.53%
Free Cash Flow Margin	-0.69%	-10.42%	-8.62%
EBITDA	-3.47	-2.47	-2.03
EBITDA Margin	-13.56%	-12.68%	-9.10%
D&A For EBITDA	1.98	0.52	0.57
EBIT	-5.45	-2.99	-2.6
EBIT Margin	-21.27%	-15.37%	-11.67%