Implanet S.A. (EPA: ALIMP)
France
· Delayed Price · Currency is EUR 0.110
-0.006 (-4.78%)
Dec 20, 2024, 5:15 PM CET
Implanet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7.3 | 7.45 | 8.03 | 6.14 | 3.89 | 7.41 | Upgrade
|
| Revenue Growth (YoY) | -10.85% | -7.24% | 30.75% | 57.76% | -47.46% | 10.22% | Upgrade
|
| Cost of Revenue | 4.11 | 4.12 | 4 | 3.17 | 1.88 | 3.95 | Upgrade
|
| Gross Profit | 3.19 | 3.33 | 4.03 | 2.97 | 2.01 | 3.46 | Upgrade
|
| Selling, General & Admin | 8.37 | 8.2 | 6.91 | 6.49 | 4.68 | 6.63 | Upgrade
|
| Research & Development | 1.04 | 1.14 | 1.06 | 0.75 | 0.59 | 0.44 | Upgrade
|
| Other Operating Expenses | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 | 0 | Upgrade
|
| Operating Expenses | 9.44 | 9.39 | 8 | 7.29 | 5.32 | 7.07 | Upgrade
|
| Operating Income | -6.26 | -6.06 | -3.97 | -4.32 | -3.31 | -3.61 | Upgrade
|
| Interest Expense | -0.46 | -0.3 | -0.49 | -0.76 | -1.39 | -0.83 | Upgrade
|
| Interest & Investment Income | - | 0.01 | 0.04 | 0.01 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 0.01 | -0.05 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | -0.01 | 0.87 | 0.8 | 1.15 | 0.6 | Upgrade
|
| EBT Excluding Unusual Items | -6.66 | -6.35 | -3.54 | -4.27 | -3.6 | -3.82 | Upgrade
|
| Merger & Restructuring Charges | -0.33 | -0.33 | - | -0.32 | -0.14 | - | Upgrade
|
| Other Unusual Items | 0.08 | - | - | - | - | 0.17 | Upgrade
|
| Pretax Income | -6.91 | -6.68 | -3.54 | -4.6 | -3.74 | -3.65 | Upgrade
|
| Earnings From Continuing Operations | -6.91 | -6.68 | -3.54 | -4.6 | -3.74 | -3.65 | Upgrade
|
| Earnings From Discontinued Operations | 0.85 | - | - | 1.51 | -0.24 | - | Upgrade
|
| Net Income | -6.06 | -6.68 | -3.54 | -3.09 | -3.98 | -3.65 | Upgrade
|
| Net Income to Common | -6.06 | -6.68 | -3.54 | -3.09 | -3.98 | -3.65 | Upgrade
|
| Shares Outstanding (Basic) | 74 | 39 | 21 | 9 | 3 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 39 | 21 | 9 | 3 | 1 | Upgrade
|
| Shares Change (YoY) | 143.83% | 89.58% | 141.24% | 171.71% | 163.71% | 58.93% | Upgrade
|
| EPS (Basic) | -0.08 | -0.17 | -0.17 | -0.36 | -1.27 | -3.07 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.17 | -0.17 | -0.36 | -1.27 | -3.07 | Upgrade
|
| Free Cash Flow | -4.04 | -1.75 | -2.62 | -3.55 | -3.12 | -2.96 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.04 | -0.13 | -0.42 | -1.00 | -2.50 | Upgrade
|
| Gross Margin | 43.67% | 44.65% | 50.22% | 48.34% | 51.75% | 46.73% | Upgrade
|
| Operating Margin | -85.75% | -81.40% | -49.45% | -70.37% | -84.99% | -48.68% | Upgrade
|
| Profit Margin | -83.00% | -89.65% | -44.10% | -50.29% | -102.16% | -49.21% | Upgrade
|
| Free Cash Flow Margin | -55.35% | -23.43% | -32.64% | -57.75% | -80.11% | -40.00% | Upgrade
|
| EBITDA | -5.74 | -5.11 | -3.16 | -4.1 | -3.11 | -3.13 | Upgrade
|
| EBITDA Margin | -78.67% | -68.63% | -39.31% | -66.78% | -79.96% | -42.28% | Upgrade
|
| D&A For EBITDA | 0.52 | 0.95 | 0.81 | 0.22 | 0.2 | 0.47 | Upgrade
|
| EBIT | -6.26 | -6.06 | -3.97 | -4.32 | -3.31 | -3.61 | Upgrade
|
| EBIT Margin | -85.75% | -81.40% | -49.45% | -70.37% | -84.99% | -48.68% | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.09 | 0.07 | 0.1 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.