Intrasense S.A. (EPA:ALINS)
France · Delayed Price · Currency is EUR 0.2160
0.00 (0.00%)
Aug 12, 2026, 9:00 AM CET
Intrasense Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.96 | 2.25 | 3.31 | 3.79 | 4.19 | |
Revenue Growth | 31.94% | -32.04% | -12.80% | -9.46% | 21.65% |
Cost of Revenue | 0.54 | 0.69 | 0.36 | -0.25 | 0.65 |
Gross Profit | 2.42 | 1.56 | 2.94 | 4.04 | 3.54 |
Selling, General & Admin | 9.07 | 5.82 | 5.64 | 5.64 | 4.1 |
Depreciation & Amortization Expenses | 4.06 | 1 | 0.86 | 0.66 | 0.54 |
Other Operating Expenses | 20.63 | -0.36 | 0.03 | -0.63 | -0.06 |
Total Operating Expenses | 33.76 | 6.46 | 6.52 | 5.67 | 4.59 |
Operating Income | -31.33 | -4.9 | -3.58 | -1.64 | -1.05 |
Interest Income | 0.29 | 0.05 | 0.05 | 0 | 0 |
Interest Expense | -0.4 | -0.05 | -0.05 | -0.04 | -0.05 |
Other Non-Operating Income (Expense) | 0.28 | -0.07 | -0.12 | -0.04 | -0.03 |
Total Non-Operating Income (Expense) | 0.17 | -0.08 | -0.12 | -0.08 | -0.07 |
Pretax Income | -8.51 | -5.66 | -3.58 | -3.42 | -1.2 |
Provision for Income Taxes | -0.5 | - | - | - | - |
Net Income | -10.81 | -5.66 | -3.58 | -3.42 | -1.2 |
Net Income to Common | -10.81 | -5.66 | -3.58 | -3.42 | -1.2 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 53 | 52 | 51 | 31 | 28 |
Shares Outstanding (Diluted) | 53 | 52 | 51 | 31 | 28 |
Shares Change | 0.44% | 2.24% | 63.86% | 12.23% | 21.76% |
EPS (Basic) | -0.21 | -0.11 | -0.07 | -0.11 | -0.04 |
EPS (Diluted) | -0.21 | -0.11 | -0.07 | -0.11 | -0.04 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 0 | -5.94 | -4.98 | -3.45 | -1.46 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.11 | -0.10 | -0.11 | -0.05 |
Gross Margin | 81.75% | 69.46% | 89.08% | 106.46% | 84.52% |
Operating Margin | -1057.35% | -218.08% | -108.17% | -43.22% | -25.08% |
Profit Margin | -364.76% | -251.78% | -108.29% | -90.24% | -28.74% |
FCF Margin | 0.00% | -264.47% | -150.53% | -90.92% | -34.81% |
EBITDA | -31.33 | -3.59 | -2.87 | -0.35 | -0.43 |
EBITDA Margin | -1057.35% | -160.02% | -86.90% | -9.16% | -10.37% |
EBIT | -31.33 | -4.9 | -3.58 | -1.64 | -1.05 |
EBIT Margin | -1057.35% | -218.08% | -108.17% | -43.22% | -25.08% |
Effective Tax Rate | 5.88% | 0.00% | 0.00% | 0.00% | 0.00% |