ISPD Network Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22	30	47	49	62	59
Market Cap Growth	-50.67%	-36.25%	-3.03%	-21.19%	5.02%	245.16%
Enterprise Value	27	45	62	60	59	72
Last Close Price	1.48	2.04	3.20	3.30	4.18	3.94
PE Ratio	74.00	98.30	-	17.02	13.95	11.04
Forward PE	4.24	6.89	31.37	10.15	11.52	13.84
PS Ratio	0.15	0.21	0.30	0.34	0.58	0.56
PB Ratio	6.09	8.40	9.80	6.26	9.87	25.33
P/FCF Ratio	2.08	2.87	-	-	28.35	5.54
P/OCF Ratio	2.08	2.87	-	-	25.01	5.19
EV/Sales Ratio	0.19	0.32	0.39	0.42	0.55	0.68
EV/EBITDA Ratio	6.85	18.73	77.29	12.02	10.43	13.32
EV/EBIT Ratio	16.64	81.64	106.58	12.67	10.93	14.17
EV/FCF Ratio	2.59	4.33	-	-	27.07	6.78
Debt / Equity Ratio	5.35	5.35	4.22	2.21	2.73	7.76
Debt / EBITDA Ratio	6.63	6.63	16.40	3.09	2.74	3.04
Debt / FCF Ratio	1.83	1.83	-	-	7.84	1.70
Net Debt / Equity Ratio	1.51	1.51	2.86	0.70	-0.31	-0.92
Net Debt / EBITDA Ratio	2.23	2.23	17.25	1.09	-0.34	-0.40
Net Debt / FCF Ratio	0.52	0.52	-2.74	-1.91	-0.88	-0.20
Asset Turnover	1.84	1.84	1.86	1.69	1.39	1.56
Quick Ratio	0.88	0.88	0.94	0.99	1.09	1.05
Current Ratio	0.89	0.89	0.95	1.00	1.10	1.05
Return on Equity (ROE)	8.89%	8.89%	-6.14%	40.95%	102.08%	-
Return on Assets (ROA)	0.45%	0.45%	0.43%	3.53%	4.40%	4.68%
Return on Invested Capital (ROIC)	4.45%	2.90%	-1.88%	41.49%	194.50%	193.82%
Return on Capital Employed (ROCE)	3.90%	3.90%	3.20%	21.90%	23.10%	24.00%
Earnings Yield	1.40%	1.02%	-1.00%	5.87%	7.17%	9.06%
FCF Yield	48.05%	34.86%	-10.67%	-5.85%	3.53%	18.04%
Buyback Yield / Dilution	-	-	-	-	0.17%	1.01%
Total Shareholder Return	-	-	-	-	0.17%	1.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.