Keyrus S.A. (EPA:ALKEY)
France flag France · Delayed Price · Currency is EUR
7.86
+0.02 (0.26%)
Aug 21, 2026, 11:51 AM CET

Keyrus Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
331.73331.73354.59370.34351.89289.19
Revenue Growth
-4.32%-6.45%-4.25%5.24%21.68%10.83%
Gross Profit
17.4717.4723.8128.6927.7320.15
Operating Income
2.442.4412.0215.9814.399.52
Net Income
3.33.30.783.483.833.98
Earnings Per Share
0.210.210.050.220.240.25
EPS Growth
-77.33%321.76%-77.47%-8.91%-4.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mid Market
103.7103.79586.0875.4869.03
Large Accounts
228.03228.03259.59284.26276.41220.16
Total
331.73331.73354.59370.34351.89289.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.4146.4146.3352.8362.248.53
Total Debt
109.96109.96114.54135.24146.95126.41
Net Cash (Debt)
-63.55-63.55-68.21-82.41-84.75-77.89
Net Cash Growth
------
Net Cash Per Share
-4.00-4.00-4.29-5.18-5.33-4.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.98-0.9817.2721.4719.8612.78
Capital Expenditures
-2.06-2.06-3.04-1.77-2.91-2.83
Free Cash Flow
-3.04-3.0414.2319.716.959.95
Free Cash Flow Growth
---27.76%16.23%70.41%-79.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.27%5.27%6.71%7.75%7.88%6.97%
Operating Margin
0.73%0.73%3.39%4.32%4.09%3.29%
Pretax Margin
2.60%2.60%0.29%1.73%2.73%3.82%
Profit Margin
1.00%1.00%0.22%0.94%1.09%1.38%
FCF Margin
-0.92%-0.92%4.01%5.32%4.82%3.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.8437.93158.4230.9319.3513.21
P/FCF Ratio
--8.725.464.375.29
PS Ratio
0.380.380.350.290.210.18