KKO International SA (EPA:ALKKO)

KKO International Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	15.17	9.31	2.33	1.11	0.3	0.25
Revenue Growth (YoY)	174.55%	299.92%	108.95%	269.99%	21.57%	-42.89%
Cost of Revenue	14.11	7.28	2.14	2.59	1.96	1.73
Gross Profit	1.06	2.03	0.19	-1.47	-1.66	-1.48
Selling, General & Admin	0.2	0.2	0.1	0.12	0.15	0.13
Other Operating Expenses	0.47	0.47	0.28	0.14	-	-
Operating Expenses	1.42	1.37	0.78	0.63	0.52	0.45
Operating Income	-0.37	0.67	-0.59	-2.1	-2.18	-1.94
Interest Expense	-0.56	-0.56	-0.58	-0.02	-0.01	-0.06
Other Non Operating Income (Expenses)	-1.19	-1.03	-0	0.59	0	-
EBT Excluding Unusual Items	-2.12	-0.92	-1.17	-1.53	-2.2	-2
Asset Writedown	3.41	2.84	-1.43	1.51	2.88	0.08
Pretax Income	1.29	1.91	-2.6	-0.02	0.68	-1.92
Income Tax Expense	0.84	0.68	0.29	0.48	0.77	0.13
Earnings From Continuing Operations	0.45	1.23	-2.89	-0.5	-0.09	-2.06
Minority Interest in Earnings	-	-	-	-	-	0
Net Income	0.45	1.23	-2.89	-0.5	-0.09	-2.06
Net Income to Common	0.45	1.23	-2.89	-0.5	-0.09	-2.06
Shares Outstanding (Basic)	-	139	130	120	107	94
Shares Outstanding (Diluted)	-	162	130	120	107	94
Shares Change (YoY)	-	24.53%	7.84%	12.88%	13.95%	84.37%
EPS (Basic)	-	0.01	-0.02	-0.00	-0.00	-0.02
EPS (Diluted)	-	0.01	-0.02	-0.00	-0.00	-0.02
Free Cash Flow	-1.18	-0.31	-3.36	-2.08	-2.88	-2.72
Free Cash Flow Per Share	-	-0.00	-0.03	-0.02	-0.03	-0.03
Gross Margin	6.97%	21.85%	8.13%	-132.14%	-	-
Operating Margin	-2.42%	7.17%	-25.20%	-188.84%	-725.49%	-782.65%
Profit Margin	2.95%	13.22%	-124.27%	-45.00%	-29.73%	-830.86%
Free Cash Flow Margin	-7.80%	-3.38%	-144.52%	-187.11%	-957.36%	-1099.86%
EBITDA	0.26	1.23	-0.3	-1.77	-1.85	-1.61
EBITDA Margin	1.72%	13.18%	-12.82%	-158.46%	-	-
D&A For EBITDA	0.63	0.56	0.29	0.34	0.33	0.33
EBIT	-0.37	0.67	-0.59	-2.1	-2.18	-1.94
EBIT Margin	-2.42%	7.17%	-25.20%	-188.84%	-	-
Effective Tax Rate	65.13%	35.69%	-	-	113.15%	-

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.