Klarsen (EPA:ALKLA)
0.7500
+0.0100 (1.35%)
Aug 12, 2026, 9:00 AM CET
Klarsen Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.03 | 0.08 | 0.73 | 0.43 | 0.5 |
Short-Term Investments | 0.02 | 0.03 | 0.2 | 0.02 | 0.02 |
Cash & Short-Term Investments | 0.05 | 0.12 | 0.93 | 0.45 | 0.52 |
Cash Growth | -56.95% | -87.28% | 105.36% | -12.44% | -9.59% |
Accounts Receivable | - | 2.05 | 2.3 | 0.83 | 0.71 |
Other Receivables | - | 1.08 | 1.3 | 1.97 | 2 |
Total Trade Receivables | - | 3.13 | 3.6 | 2.8 | 2.71 |
Other Current Assets | - | 0.05 | 0.06 | 0.01 | 0 |
Total Current Assets | 2.09 | 3.29 | 4.58 | 3.26 | 3.23 |
Net Property, Plant & Equipment | - | 0.02 | 0.02 | 0 | 0.01 |
Other Intangible Assets | - | 2.17 | 2.14 | 2.04 | 1.9 |
Goodwill | - | 1.46 | 1.46 | 0.7 | 0.7 |
Long-Term Investments | - | 0.01 | 0.01 | 0.01 | 0.01 |
Other Long-Term Assets | - | 0.1 | 0.09 | 0.08 | 0.08 |
Total Assets | 5.12 | 7.05 | 8.31 | 6.09 | 5.92 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.55 | 1.91 | 2.07 | 0.66 | 0.59 |
Accrued Expenses | 0.77 | 0.54 | 0.52 | 0.31 | 0.42 |
Short-Term Debt | 0.11 | 0.31 | 0.26 | 0 | 0 |
Current Portion of Long-Term Debt | 0 | 0.03 | 0.03 | 0.03 | 0.03 |
Unearned Revenue | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Other Current Liabilities | 1.31 | 2.73 | 3.86 | 6.25 | 6.42 |
Total Current Liabilities | 3.74 | 5.52 | 6.74 | 7.27 | 7.48 |
Other Long-Term Liabilities | 0.13 | 0.03 | 0.02 | 0.02 | 0.02 |
Total Long-Term Liabilities | 0.13 | 0.03 | 0.02 | 0.02 | 0.02 |
Total Liabilities | 5.17 | 5.52 | 6.74 | 7.26 | 7.47 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.73 | 0.66 | 0.66 | 0.66 | 0.66 |
Additional Paid-in Capital | - | 12.63 | 12.63 | 12.63 | 12.63 |
Accumulated Other Comprehensive Income | - | 0 | 0.01 | 0.01 | 0.01 |
Retained Earnings | - | -11.8 | -11.75 | -14.5 | -14.88 |
Total Common Shareholders' Equity | -0.18 | 1.5 | 1.55 | -1.2 | -1.58 |
Minority Interest | -0.01 | -0.01 | -0.01 | 0 | 0 |
Shareholders' Equity | -0.18 | 1.49 | 1.54 | -1.2 | -1.58 |
Total Liabilities & Equity | 5.12 | 7.05 | 8.31 | 6.09 | 5.92 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.11 | 0.35 | 0.29 | 0.03 | 0.03 |
Net Cash (Debt) | -0.06 | -0.23 | 0.63 | 0.42 | 0.49 |
Net Cash Growth | - | - | 50.68% | -13.30% | - |
Net Cash Per Share | -0.01 | -0.07 | 0.19 | 0.13 | 0.15 |
Book Value | -0.18 | 1.5 | 1.55 | -1.2 | -1.58 |
Book Value Per Share | -0.05 | 0.45 | 0.47 | -0.36 | -0.48 |
Tangible Book Value | -0.18 | -2.13 | -2.06 | -3.94 | -4.18 |
Tangible Book Value Per Share | -0.05 | -0.64 | -0.62 | -1.19 | -1.26 |