Kerlink Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8	7	4	4	14	32
Market Cap Growth	17.88%	69.13%	-6.39%	-71.01%	-55.97%	30.13%
Enterprise Value	17	14	12	14	17	24
Last Close Price	1.12	0.88	0.52	0.56	1.92	4.39
PS Ratio	0.57	0.45	0.33	0.30	0.76	1.63
PB Ratio	4.10	3.22	0.95	0.53	1.13	2.07
P/TBV Ratio	-	-	1.66	0.68	1.33	2.20
P/FCF Ratio	10.91	8.57	1.13	3.81	-	-
P/OCF Ratio	6.43	5.05	1.08	3.34	-	-
EV/Sales Ratio	1.15	0.97	1.00	1.02	0.88	1.20
EV/FCF Ratio	22.15	18.71	3.43	12.88	-	-
Debt / Equity Ratio	5.34	5.34	3.12	1.81	1.19	0.61
Debt / FCF Ratio	14.21	14.21	3.72	13.07	-	-
Net Debt / Equity Ratio	4.22	4.22	1.94	1.30	0.73	-0.31
Net Debt / EBITDA Ratio	-12.62	-12.62	-4.65	-6.59	-5.12	409.50
Net Debt / FCF Ratio	11.24	11.24	2.31	9.39	-0.72	2.55
Asset Turnover	0.70	0.70	0.45	0.44	0.56	0.74
Inventory Turnover	1.02	1.02	0.75	0.64	1.04	1.84
Quick Ratio	0.92	0.92	0.84	1.22	1.08	1.71
Current Ratio	2.27	2.27	1.90	2.96	2.62	2.33
Return on Equity (ROE)	-66.45%	-66.45%	-63.26%	-45.51%	-24.83%	-16.44%
Return on Assets (ROA)	-4.74%	-4.74%	-8.44%	-7.07%	-6.43%	-3.98%
Return on Capital Employed (ROCE)	-12.70%	-12.70%	-25.70%	-17.20%	-14.70%	-8.10%
Earnings Yield	-24.36%	-31.03%	-97.50%	-112.49%	-24.61%	-5.66%
FCF Yield	9.16%	11.67%	88.28%	26.27%	-90.08%	-5.95%
Buyback Yield / Dilution	-	-	0.16%	0.42%	-14.08%	-29.84%