WALLIX GROUP SA (EPA:ALLIX)
22.85
+0.20 (0.88%)
Aug 3, 2026, 1:26 PM CET
WALLIX GROUP Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 12.09 | 11.17 | 17.63 | 13.55 | 22.72 |
Cash & Short-Term Investments | 12.09 | 11.17 | 17.63 | 13.55 | 22.72 |
Cash Growth | 8.24% | -36.64% | 30.13% | -40.37% | -2.10% |
Accounts Receivable | 19.24 | 15.21 | 14.03 | 12.72 | 9.04 |
Other Receivables | 7.32 | 4.58 | 5.47 | 5.13 | 3.75 |
Total Trade Receivables | 26.56 | 19.78 | 19.5 | 17.85 | 12.79 |
Inventory | 0 | 0 | 0.01 | 0.03 | 0 |
Total Current Assets | 38.66 | 30.96 | 37.14 | 31.43 | 35.51 |
Net Property, Plant & Equipment | 1.73 | 1.55 | 1.47 | 1.17 | 0.91 |
Other Intangible Assets | 22.96 | 20.74 | 19.21 | 17.88 | 15.66 |
Goodwill | 6.12 | 5.25 | 5.16 | 4.8 | 4.19 |
Long-Term Investments | 1.03 | 0.98 | 0.65 | 0.6 | 0.47 |
Total Assets | 64.37 | 54.21 | 58.47 | 51.07 | 52.55 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.57 | 1.07 | 1.83 | 2.62 | 1.91 |
Other Current Liabilities | 40.88 | 33.81 | 31.06 | 28.13 | 24.32 |
Total Current Liabilities | 43.44 | 34.88 | 32.89 | 30.75 | 26.22 |
Long-Term Debt | 8.2 | 8.28 | 8.95 | 1.96 | 2.65 |
Other Long-Term Liabilities | 3.11 | 1.96 | 2.53 | 0.87 | 1.06 |
Total Long-Term Liabilities | 11.31 | 10.24 | 11.49 | 2.82 | 3.72 |
Total Liabilities | 54.76 | 45.12 | 44.38 | 33.57 | 29.94 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.67 | 0.67 | 0.66 | 0.6 | 0.59 |
Treasury Stock | -0.48 | -0.72 | -0.33 | -0.13 | -0.25 |
Additional Paid-in Capital | 54.69 | 54.69 | 54.69 | 49.5 | 49.52 |
Accumulated Other Comprehensive Income | 0.3 | -0.25 | 0.02 | -0.11 | -0.03 |
Retained Earnings | -45.57 | -45.29 | -40.95 | -32.36 | -27.21 |
Shareholders' Equity | 10.73 | 9.84 | 15.13 | 17.5 | 22.61 |
Total Liabilities & Equity | 64.37 | 54.21 | 58.47 | 51.07 | 52.55 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 8.2 | 8.28 | 8.95 | 1.96 | 2.65 |
Net Cash (Debt) | 3.89 | 2.89 | 8.68 | 11.59 | 20.07 |
Net Cash Growth | 34.36% | -66.65% | -25.16% | -42.23% | 3.34% |
Net Cash Per Share | 0.58 | 0.43 | 1.32 | 1.96 | 3.41 |
Book Value | 10.73 | 9.84 | 15.13 | 17.5 | 22.61 |
Book Value Per Share | 1.61 | 1.48 | 2.30 | 2.95 | 3.85 |
Tangible Book Value | -18.36 | -16.15 | -9.24 | -5.18 | 2.76 |
Tangible Book Value Per Share | -2.75 | -2.43 | -1.40 | -0.87 | 0.47 |