Median Technologies SA (EPA:ALMDT)
France · Delayed Price · Currency is EUR 3.945
-0.015 (-0.38%)
Nov 12, 2026, 9:58 AM CET
Median Technologies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 23.81 | 23.36 | 22.95 | 22.23 | 23.67 | 20.55 |
Other Revenue | 0.06 | 0.11 | 0.01 | 0.55 | 0.28 | 0.02 |
| 23.87 | 23.47 | 22.96 | 22.78 | 23.95 | 20.56 | |
Revenue Growth | 2.07% | 2.22% | 0.79% | -4.87% | 16.45% | 51.30% |
Cost of Revenue | 27.23 | 19.32 | 23.21 | 24.78 | 27.54 | 17.76 |
Gross Profit | -3.36 | 4.15 | -0.25 | -2 | -3.6 | 2.8 |
Selling, General & Admin | 17.47 | 17 | 19.93 | 19.37 | 18.62 | 13.44 |
Other Operating Expenses | 0.42 | 0.47 | 0.42 | 0.53 | 0.39 | 0.39 |
Operating Expenses | 20.87 | 20.41 | 22.29 | 21.12 | 19.76 | 14.4 |
Operating Income | -24.22 | -16.26 | -22.53 | -23.12 | -23.36 | -11.6 |
Interest Expense | -9.09 | -5.65 | -3.8 | -1.88 | -1.28 | -1.19 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.01 | -0.16 | 0.14 | 0.34 |
Other Non Operating Income (Expenses) | -18.33 | -12.19 | 1.23 | 2.24 | 4.8 | -6.41 |
EBT Excluding Unusual Items | -51.46 | -33.92 | -25.1 | -22.91 | -19.69 | -18.86 |
Pretax Income | -51.46 | -33.92 | -25.1 | -22.91 | -19.69 | -18.86 |
Income Tax Expense | 0.34 | 0.15 | 0.14 | 0.08 | 0.52 | 0.44 |
Net Income | -51.8 | -34.07 | -25.24 | -22.98 | -20.21 | -19.29 |
Net Income to Common | -51.8 | -34.07 | -25.24 | -22.98 | -20.21 | -19.29 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 52 | 37 | 18 | 18 | 16 | 15 |
Shares Outstanding (Diluted) | 52 | 37 | 18 | 18 | 16 | 15 |
Shares Change | 180.23% | 98.60% | 0.77% | 16.48% | 1.98% | 27.90% |
EPS (Basic) | -1.00 | -0.93 | -1.36 | -1.25 | -1.28 | -1.25 |
EPS (Diluted) | -1.00 | -0.93 | -1.36 | -1.25 | -1.28 | -1.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.74 | -17.43 | -18.18 | -21.53 | -17.18 | -10.56 |
Free Cash Flow Per Share | -0.38 | -0.47 | -0.98 | -1.17 | -1.09 | -0.68 |
Gross Margin | -14.07% | 17.67% | -1.07% | -8.77% | -15.02% | 13.62% |
Operating Margin | -101.49% | -69.30% | -98.14% | -101.48% | -97.54% | -56.39% |
Profit Margin | -217.02% | -145.17% | -109.93% | -100.89% | -84.41% | -93.82% |
Free Cash Flow Margin | -82.70% | -74.27% | -79.16% | -94.51% | -71.75% | -51.37% |
EBITDA | -22.18 | -14.1 | -20.55 | -21.77 | -22.51 | -10.92 |
EBITDA Margin | -92.93% | -60.09% | -89.49% | -95.56% | -94.02% | -53.12% |
D&A For EBITDA | 2.04 | 2.16 | 1.99 | 1.35 | 0.85 | 0.67 |
EBIT | -24.22 | -16.26 | -22.53 | -23.12 | -23.36 | -11.6 |
EBIT Margin | -101.49% | -69.30% | -98.14% | -101.48% | -97.54% | -56.39% |
Revenue as Reported | 23.87 | 23.47 | 22.96 | 22.78 | 23.95 | 20.56 |
Advertising Expenses | - | 0.25 | 0.86 | 0.42 | 0.48 | 0.23 |