Making Science Group, S.A. (EPA:ALMKS)
France
· Delayed Price · Currency is EUR 9.05
0.00 (0.00%)
At close: Jun 6, 2025, 5:30 PM CET
Making Science Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 273.55 | 235.77 | 210.13 | 112.9 | 58.87 | Upgrade
|
| Revenue Growth (YoY) | 16.03% | 12.20% | 86.12% | 91.77% | 66.10% | Upgrade
|
| Cost of Revenue | 247.47 | 214.71 | 188.55 | 101.71 | 53.02 | Upgrade
|
| Gross Profit | 26.08 | 21.05 | 21.58 | 11.19 | 5.85 | Upgrade
|
| Selling, General & Admin | - | - | - | 9.26 | 2.53 | Upgrade
|
| Other Operating Expenses | 14.8 | 13.4 | 14.05 | -0.07 | -0.05 | Upgrade
|
| Operating Expenses | 20.96 | 20.33 | 18.06 | 13.01 | 3.36 | Upgrade
|
| Operating Income | 5.12 | 0.72 | 3.52 | -1.82 | 2.49 | Upgrade
|
| Interest Expense | -5.09 | -4.9 | -2.09 | -0.79 | -0.46 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.34 | 0.05 | - | - | Upgrade
|
| Earnings From Equity Investments | - | -0 | 0 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.87 | 0.43 | -1.13 | -0.3 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.03 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -0.43 | -3.41 | 0.35 | -2.87 | 1.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.02 | - | Upgrade
|
| Other Unusual Items | - | - | 0.62 | 0.35 | 0.1 | Upgrade
|
| Pretax Income | -0.43 | -3.41 | 0.97 | -2.54 | 2.07 | Upgrade
|
| Income Tax Expense | 1.01 | 0.71 | 1.48 | 0.66 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | -1.44 | -4.12 | -0.51 | -3.2 | 1.54 | Upgrade
|
| Net Income to Company | -1.44 | -4.12 | -0.51 | -3.2 | 1.54 | Upgrade
|
| Minority Interest in Earnings | -0.28 | 0.02 | -0.39 | -0.29 | - | Upgrade
|
| Net Income | -1.72 | -4.09 | -0.91 | -3.49 | 1.54 | Upgrade
|
| Net Income to Common | -1.72 | -4.09 | -0.91 | -3.49 | 1.54 | Upgrade
|
| Net Income Growth | - | - | - | - | 131.85% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 3.82% | 3.10% | 7.19% | 11.54% | -4.06% | Upgrade
|
| EPS (Basic) | -0.20 | -0.49 | -0.11 | -0.46 | 0.23 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.49 | -0.11 | -0.46 | 0.23 | Upgrade
|
| EPS Growth | - | - | - | - | 141.66% | Upgrade
|
| Free Cash Flow | 0.05 | -1.49 | 10.56 | 6.54 | 3.27 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.18 | 1.30 | 0.86 | 0.48 | Upgrade
|
| Gross Margin | 9.53% | 8.93% | 10.27% | 9.92% | 9.93% | Upgrade
|
| Operating Margin | 1.87% | 0.31% | 1.68% | -1.61% | 4.22% | Upgrade
|
| Profit Margin | -0.63% | -1.74% | -0.43% | -3.09% | 2.62% | Upgrade
|
| Free Cash Flow Margin | 0.02% | -0.63% | 5.03% | 5.79% | 5.56% | Upgrade
|
| EBITDA | 5.67 | 1.41 | 4.02 | 1.22 | 3.16 | Upgrade
|
| EBITDA Margin | 2.07% | 0.60% | 1.91% | 1.08% | 5.37% | Upgrade
|
| D&A For EBITDA | 0.55 | 0.69 | 0.5 | 3.04 | 0.68 | Upgrade
|
| EBIT | 5.12 | 0.72 | 3.52 | -1.82 | 2.49 | Upgrade
|
| EBIT Margin | 1.87% | 0.31% | 1.68% | -1.61% | 4.22% | Upgrade
|
| Effective Tax Rate | - | - | 152.93% | - | 25.64% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.17 | Upgrade
|
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.