SA Energisme (EPA:ALNRG)
0.0052
0.00 (0.00%)
Jun 8, 2026, 5:29 PM CET
SA Energisme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5.2 | 4.7 | 6.2 | 7.36 | 5.64 |
Other Revenue | 1.05 | 1.19 | - | -0 | - |
| 6.26 | 5.88 | 6.2 | 7.36 | 5.64 | |
Revenue Growth (YoY) | 6.36% | -5.17% | -15.71% | 30.37% | 44.70% |
Cost of Revenue | 6.71 | 8.86 | 8.36 | 11.59 | 11.37 |
Gross Profit | -0.45 | -2.98 | -2.16 | -4.23 | -5.72 |
Selling, General & Admin | 1.13 | - | - | - | - |
Other Operating Expenses | 0.05 | 0.03 | 0.21 | 0.18 | 0.13 |
Operating Expenses | 2.99 | 2.36 | 3.34 | 2.91 | 2.21 |
Operating Income | -3.45 | -5.34 | -5.5 | -7.14 | -7.93 |
Interest Expense | -0.28 | - | -0.34 | -0.17 | -0.05 |
Interest & Investment Income | 0.01 | 0 | 0.01 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | - | -0 | 0 |
Other Non Operating Income (Expenses) | 0.06 | -0.02 | - | -0.02 | - |
EBT Excluding Unusual Items | -3.66 | -5.35 | -5.83 | -7.33 | -7.97 |
Gain (Loss) on Sale of Investments | -0.08 | - | - | - | - |
Asset Writedown | - | - | -2.16 | -0.03 | -0.46 |
Other Unusual Items | - | -0.09 | -0.06 | 0.01 | 0.04 |
Pretax Income | -3.74 | -5.44 | -8.05 | -7.35 | -8.4 |
Income Tax Expense | -0.16 | -0.32 | -0.06 | -0.38 | -0.41 |
Net Income | -3.58 | -5.12 | -7.99 | -6.98 | -7.98 |
Net Income to Common | -3.58 | -5.12 | -7.99 | -6.98 | -7.98 |
Shares Outstanding (Basic) | 2,210 | 2,052 | - | 10 | 7 |
Shares Outstanding (Diluted) | 2,210 | 2,052 | - | 10 | 7 |
Shares Change (YoY) | 7.71% | - | - | 43.04% | 20.00% |
EPS (Basic) | -0.00 | -0.00 | - | -0.67 | -1.10 |
EPS (Diluted) | -0.00 | -0.00 | - | -0.67 | -1.10 |
Free Cash Flow | -4.16 | -5.46 | - | - | - |
Free Cash Flow Per Share | -0.00 | -0.00 | - | - | - |
Gross Margin | -7.22% | -50.59% | -34.86% | -57.52% | -101.38% |
Operating Margin | -55.07% | -90.77% | -88.70% | -97.06% | -140.48% |
Profit Margin | -57.21% | -86.96% | -128.89% | -94.84% | -141.39% |
Free Cash Flow Margin | -66.51% | -92.84% | - | - | - |
EBITDA | -1.67 | -3.13 | -2.37 | -4.41 | -5.85 |
EBITDA Margin | -26.61% | -53.21% | -38.20% | -59.90% | -103.71% |
D&A For EBITDA | 1.78 | 2.21 | 3.13 | 2.73 | 2.08 |
EBIT | -3.45 | -5.34 | -5.5 | -7.14 | -7.93 |
EBIT Margin | -55.07% | -90.77% | -88.70% | -97.06% | -140.48% |
Revenue as Reported | - | - | 6.24 | 7.49 | 5.89 |