NSC Groupe SA (EPA:ALNSC)
France · Delayed Price · Currency is EUR 61.00
0.00 (0.00%)
Aug 14, 2026, 4:30 PM CET
NSC Groupe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 72.28 | 71.04 | 70.69 | 66.83 | 48.02 |
Other Revenue | 1.15 | 0.86 | 0.36 | 1.46 | 0.61 |
| 73.43 | 71.9 | 71.05 | 68.29 | 48.62 | |
Revenue Growth | 2.13% | 1.19% | 4.04% | 40.45% | 56.64% |
Cost of Revenue | 30.97 | 22.39 | 27.43 | 29.01 | 16.11 |
Gross Profit | 42.46 | 49.5 | 43.63 | 39.29 | 32.51 |
Selling, General & Admin | 22.32 | 42.6 | 40.14 | 36.79 | 32.34 |
Amortization of Goodwill & Intangibles | - | - | - | 0.77 | - |
Other Operating Expenses | 11 | -2.64 | -3.3 | -4.56 | -4.63 |
Operating Expenses | 38.73 | 45.16 | 41.48 | 38.57 | 33.2 |
Operating Income | 3.72 | 4.35 | 2.15 | 0.72 | -0.69 |
Interest Expense | -0.45 | -0.64 | -0.59 | -0.38 | -0.37 |
Interest & Investment Income | 0.18 | 0.1 | 0.1 | - | - |
Currency Exchange Gain (Loss) | 0.02 | -0 | -0 | 0.02 | -0.03 |
Other Non Operating Income (Expenses) | 0.07 | 0.28 | 0.27 | 0.55 | 0.04 |
EBT Excluding Unusual Items | 3.54 | 4.09 | 1.92 | 0.91 | -1.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.02 |
Gain (Loss) on Sale of Assets | 0.77 | - | - | - | - |
Other Unusual Items | 5.52 | 0.07 | 1.01 | 1.45 | 0.57 |
Pretax Income | 9.83 | 4.17 | 2.94 | 2.36 | -0.51 |
Income Tax Expense | 1.77 | -0 | 0.13 | 0.33 | -1.27 |
Earnings From Continuing Operations | 8.06 | 4.17 | 2.81 | 2.03 | 0.77 |
Earnings From Discontinued Operations | - | - | -0.02 | - | -0.05 |
Net Income to Company | 8.06 | 4.17 | 2.79 | 2.03 | 0.72 |
Minority Interest in Earnings | -0.03 | -0.07 | -0.09 | -0.18 | -0.03 |
Net Income | 8.03 | 4.1 | 2.7 | 1.84 | 0.69 |
Net Income to Common | 8.03 | 4.1 | 2.7 | 1.84 | 0.69 |
Net Income Growth | 95.83% | 51.81% | 46.61% | 165.56% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change | 0.03% | -0.03% | - | - | 0.01% |
EPS (Basic) | 19.26 | 9.84 | 6.48 | 4.42 | 1.66 |
EPS (Diluted) | 19.26 | 9.84 | 6.48 | 4.42 | 1.66 |
EPS Growth | 95.73% | 51.86% | 46.61% | 166.24% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 15.18 | -6.16 | 2.46 | 3.05 |
Free Cash Flow Per Share | - | 36.41 | -14.78 | 5.90 | 7.31 |
Dividend Per Share | 1.250 | 1.250 | - | - | - |
Dividend Growth | 0% | - | - | - | - |
Gross Margin | 57.82% | 68.85% | 61.40% | 57.53% | 66.87% |
Operating Margin | 5.07% | 6.05% | 3.03% | 1.05% | -1.42% |
Profit Margin | 10.94% | 5.71% | 3.80% | 2.70% | 1.43% |
Free Cash Flow Margin | - | 21.11% | -8.67% | 3.60% | 6.27% |
EBITDA | 6.25 | 6.88 | 5.25 | 4.83 | 2.54 |
EBITDA Margin | 8.51% | 9.56% | 7.38% | 7.07% | 5.23% |
D&A For EBITDA | 2.53 | 2.53 | 3.09 | 4.11 | 3.23 |
EBIT | 3.72 | 4.35 | 2.15 | 0.72 | -0.69 |
EBIT Margin | 5.07% | 6.05% | 3.03% | 1.05% | -1.42% |
Effective Tax Rate | 18.03% | - | 4.32% | 14.15% | - |
Revenue as Reported | 75.49 | 76.1 | 76.4 | 75.8 | 54.97 |