NSE S.A. (EPA:ALNSE)
52.00
+3.10 (6.34%)
Aug 3, 2026, 12:28 PM CET
NSE S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 109.55 | 103.56 | 76.99 | 65.57 | 66.63 | |
Revenue Growth | 5.78% | 34.51% | 17.42% | -1.59% | -5.37% |
Cost of Revenue | 55.88 | 58.13 | 34.48 | 24.63 | 21.41 |
Gross Profit | 53.68 | 45.43 | 42.51 | 40.94 | 45.21 |
Selling, General & Admin | 39.34 | 34 | 35.24 | 35.65 | 37.18 |
Depreciation & Amortization Expenses | 3.76 | 3.09 | 2.89 | 2.47 | 2.38 |
Other Operating Expenses | 0.32 | 0.54 | 0.78 | 0.51 | 0.64 |
Total Operating Expenses | 43.42 | 37.63 | 38.9 | 38.62 | 40.19 |
Operating Income | 8.23 | 6.87 | 5.7 | 3.67 | 5.8 |
Interest Income | 0.76 | 0.6 | 0.49 | 0.5 | 0.51 |
Interest Expense | -1.39 | -0.92 | -0.69 | -0.55 | -0.48 |
Other Non-Operating Income (Expense) | -0.3 | -1.17 | -0.09 | 0.36 | -0.12 |
Total Non-Operating Income (Expense) | -0.93 | -1.49 | -0.29 | 0.31 | -0.09 |
Pretax Income | 7.29 | 5.38 | 5.41 | 3.99 | 5.71 |
Provision for Income Taxes | - | - | 1.28 | 0.93 | 1.62 |
Net Income | 7.29 | 5.38 | 4.13 | 3.06 | 4.08 |
Net Income to Common | 5.34 | 3.63 | 4.13 | 3.06 | 4.08 |
Net Income Growth | 47.17% | -12.29% | 35.24% | -25.17% | 3.31% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | 3.81% | -0.04% | 0.04% | -0.05% | 0.87% |
EPS (Basic) | 1.62 | 1.14 | 1.30 | 0.96 | 1.29 |
EPS (Diluted) | 1.62 | 1.14 | 1.30 | 0.96 | 1.29 |
EPS Growth | 41.77% | -12.25% | 35.15% | -25.11% | 2.41% |
Free Cash Flow | 9.62 | 8.3 | 2.43 | -2.52 | 12.21 |
Free Cash Flow Growth | 15.96% | 240.98% | - | - | - |
Free Cash Flow Per Share | 2.92 | 2.61 | 0.77 | -0.79 | 3.84 |
Dividends Per Share | - | 0.270 | - | 0.220 | 0.220 |
Dividend Growth | - | - | - | 0% | 10.00% |
Gross Margin | 48.99% | 43.87% | 55.22% | 62.43% | 67.86% |
Operating Margin | 7.51% | 6.63% | 7.40% | 5.60% | 8.70% |
Profit Margin | 6.66% | 5.19% | 5.37% | 4.66% | 6.13% |
FCF Margin | 8.78% | 8.01% | 3.16% | -3.84% | 18.32% |
EBITDA | 11.83 | 10.26 | 8.88 | 6.21 | 7.87 |
EBITDA Margin | 10.80% | 9.91% | 11.53% | 9.47% | 11.81% |
EBIT | 8.23 | 6.87 | 5.7 | 3.67 | 5.8 |
EBIT Margin | 7.51% | 6.63% | 7.40% | 5.60% | 8.70% |
Effective Tax Rate | 0.00% | 0.00% | 23.60% | 23.31% | 28.44% |