NSE S.A. (EPA:ALNSE)
France · Delayed Price · Currency is EUR 36.50
0.00 (0.00%)
Nov 12, 2026, 9:00 AM CET
NSE S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 119.86 | 109.55 | 103.56 | 76.99 | 65.57 | 66.63 | |
Revenue Growth | 19.90% | 5.78% | 34.51% | 17.42% | -1.59% | -5.37% |
Cost of Revenue | 59.69 | 57.57 | 58.91 | 36.23 | 26.13 | 22.88 |
Gross Profit | 60.17 | 51.98 | 44.66 | 40.77 | 39.44 | 43.74 |
Selling, General & Admin | 42.56 | 37.75 | 33.6 | 32.55 | 33.09 | 34.74 |
Other Operating Expenses | 1.35 | 1.11 | 1.13 | 0.79 | 0.5 | 0.78 |
Operating Expenses | 48.3 | 42.62 | 37.82 | 36.22 | 36.06 | 37.89 |
Operating Income | 11.87 | 9.36 | 6.84 | 4.55 | 3.38 | 5.85 |
Interest Expense | -1.06 | -0.48 | -0.2 | -0.24 | -0.19 | -0.21 |
Interest & Investment Income | 0.28 | 0.24 | 0.12 | 0.03 | 0 | 0.01 |
Earnings From Equity Investments | -0.12 | -0.3 | -1.17 | -0.09 | 0.36 | -0.12 |
Currency Exchange Gain (Loss) | -0.05 | -0.43 | 0.07 | 0.16 | 0.22 | 0.18 |
Other Non Operating Income (Expenses) | 0.06 | -0.01 | -0.35 | -0.17 | -0 | 0.05 |
EBT Excluding Unusual Items | 10.98 | 8.38 | 5.31 | 4.23 | 3.76 | 5.76 |
Merger & Restructuring Charges | -0.25 | -0.52 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0.01 | - | 0.01 | 0.41 | -0 |
Legal Settlements | 0 | - | 0.07 | - | -0.14 | -0.03 |
Other Unusual Items | -0.62 | -0.58 | 0 | 0.7 | -0.06 | -0.02 |
Pretax Income | 10.11 | 7.29 | 5.38 | 5.41 | 3.99 | 5.71 |
Income Tax Expense | 2.51 | 1.96 | 1.75 | 1.28 | 0.93 | 1.62 |
Earnings From Continuing Operations | 7.59 | 5.34 | 3.63 | 4.13 | 3.06 | 4.08 |
Net Income | 7.59 | 5.34 | 3.63 | 4.13 | 3.06 | 4.08 |
Net Income to Common | 7.59 | 5.34 | 3.63 | 4.13 | 3.06 | 4.08 |
Net Income Growth | 262.78% | 47.17% | -12.29% | 35.24% | -25.17% | 3.31% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 1.82% | 3.81% | -0.04% | 0.04% | -0.05% | 0.87% |
EPS (Basic) | 2.30 | 1.62 | 1.14 | 1.30 | 0.96 | 1.29 |
EPS (Diluted) | 2.30 | 1.62 | 1.14 | 1.30 | 0.96 | 1.29 |
EPS Growth | 256.31% | 41.77% | -12.25% | 35.18% | -25.13% | 2.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.96 | 3.17 | 11.27 | 2.43 | -2.52 | 12.21 |
Free Cash Flow Per Share | 3.33 | 0.96 | 3.55 | 0.77 | -0.79 | 3.84 |
Dividend Per Share | - | - | 0.270 | - | 0.220 | 0.220 |
Dividend Growth | - | - | - | - | 0% | 10.00% |
Gross Margin | 50.20% | 47.45% | 43.12% | 52.95% | 60.15% | 65.66% |
Operating Margin | 9.90% | 8.54% | 6.60% | 5.91% | 5.15% | 8.78% |
Profit Margin | 6.33% | 4.87% | 3.50% | 5.37% | 4.66% | 6.13% |
Free Cash Flow Margin | 9.14% | 2.90% | 10.88% | 3.16% | -3.84% | 18.32% |
EBITDA | 14.8 | 11.81 | 8.87 | 6.43 | 4.88 | 7.13 |
EBITDA Margin | 12.35% | 10.78% | 8.57% | 8.36% | 7.43% | 10.71% |
D&A For EBITDA | 2.93 | 2.45 | 2.04 | 1.88 | 1.5 | 1.28 |
EBIT | 11.87 | 9.36 | 6.84 | 4.55 | 3.38 | 5.85 |
EBIT Margin | 9.90% | 8.54% | 6.60% | 5.91% | 5.15% | 8.78% |
Effective Tax Rate | 24.87% | 26.86% | 32.61% | 23.60% | 23.31% | 28.44% |
Advertising Expenses | - | 0.21 | 0.13 | 0.2 | 0.13 | 0.12 |