Odyssee Technologies (EPA:ALODY)

Odyssee Technologies Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	20.95	18.76	15.43
Revenue Growth (YoY)	11.68%	21.58%	-
Cost of Revenue	9.55	9.03	7.24
Gross Profit	11.4	9.73	8.19
Selling, General & Admin	8.48	7.93	7.31
Other Operating Expenses	-0.07	-0.02	-1.09
Operating Expenses	9.17	8.63	7.34
Operating Income	2.23	1.1	0.85
Interest Expense	-0.15	-0.1	-0.11
Currency Exchange Gain (Loss)	-0	0	0.01
Other Non Operating Income (Expenses)	-0.01	-0	0.04
EBT Excluding Unusual Items	2.07	1	0.79
Other Unusual Items	-0.05	0.02	0.01
Pretax Income	2.02	1.02	0.8
Income Tax Expense	0.5	0.24	0.16
Net Income	1.52	0.79	0.64
Net Income to Common	1.52	0.79	0.64
Net Income Growth	92.67%	22.51%	-
Shares Outstanding (Basic)	2	1	-
Shares Outstanding (Diluted)	2	1	-
Shares Change (YoY)	61.54%	-	-
EPS (Basic)	0.94	0.79	-
EPS (Diluted)	0.94	0.79	-
EPS Growth	19.27%	-	-
Free Cash Flow	-0.26	-0.49	0.8
Free Cash Flow Per Share	-0.16	-0.49	-
Gross Margin	54.40%	51.86%	53.07%
Operating Margin	10.63%	5.85%	5.50%
Profit Margin	7.24%	4.20%	4.16%
Free Cash Flow Margin	-1.25%	-2.61%	5.16%
EBITDA	2.96	1.76	1.63
EBITDA Margin	14.12%	9.40%	10.56%
D&A For EBITDA	0.73	0.67	0.78
EBIT	2.23	1.1	0.85
EBIT Margin	10.63%	5.85%	5.50%
Effective Tax Rate	24.90%	23.01%	19.99%
Revenue as Reported	21.31	19.05	16.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.