Precia Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	169	168.89	170.19	158.44	150.71
Revenue Growth (YoY)	0.07%	-0.76%	7.42%	5.13%	10.86%
Cost of Revenue	-	35.86	39.13	35.47	34.75
Gross Profit	169	133.03	131.06	122.97	115.96
Selling, General & Admin	-	108.25	107.11	102.25	93.44
Other Operating Expenses	151.8	0.51	0.55	2.04	0.57
Operating Expenses	151.8	116.1	115.06	111.99	101.5
Operating Income	17.2	16.93	16	10.98	14.46
Interest Expense	-0.5	-0.57	-0.37	-0.29	-0.31
Interest & Investment Income	-	0.49	0.2	0.23	0.22
Currency Exchange Gain (Loss)	-	-0.04	0.06	0.22	0.15
Other Non Operating Income (Expenses)	-	0.22	0.05	0.02	0.07
EBT Excluding Unusual Items	16.7	17.04	15.94	11.17	14.58
Impairment of Goodwill	-	-	-5.11	-	-
Gain (Loss) on Sale of Assets	-	-0.42	0.24	-1.32	-
Pretax Income	16.7	16.61	11.07	9.85	14.58
Income Tax Expense	4.5	4.67	4.77	3.19	4.59
Earnings From Continuing Operations	12.2	11.95	6.3	6.66	9.98
Minority Interest in Earnings	-1.2	-1.02	-1.15	-1.04	-0.73
Net Income	11	10.93	5.15	5.62	9.25
Net Income to Common	11	10.93	5.15	5.62	9.25
Net Income Growth	0.68%	112.24%	-8.35%	-39.28%	31.00%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.23%	-	-	-0.05%	0.36%
EPS (Basic)	2.03	2.02	0.95	1.04	1.71
EPS (Diluted)	2.03	2.02	0.95	1.04	1.71
EPS Growth	0.50%	112.63%	-8.56%	-39.24%	30.53%
Free Cash Flow	-	16.14	14.19	3.54	16.5
Free Cash Flow Per Share	-	2.99	2.63	0.66	3.05
Dividend Per Share	0.550	0.550	0.400	0.350	0.400
Dividend Growth	-	37.50%	14.29%	-12.50%	48.15%
Gross Margin	100.00%	78.77%	77.01%	77.61%	76.94%
Operating Margin	10.18%	10.03%	9.40%	6.93%	9.59%
Profit Margin	6.51%	6.47%	3.02%	3.55%	6.14%
Free Cash Flow Margin	-	9.56%	8.34%	2.24%	10.95%
EBITDA	24.55	24.28	28.71	18.68	18.88
EBITDA Margin	14.52%	14.37%	16.87%	11.79%	12.53%
D&A For EBITDA	7.35	7.35	12.71	7.69	4.42
EBIT	17.2	16.93	16	10.98	14.46
EBIT Margin	10.18%	10.03%	9.40%	6.93%	9.59%
Effective Tax Rate	26.95%	28.08%	43.10%	32.38%	31.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.