Prismaflex International Income Statement

Financials in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	54.88	51.72	57.31	48.92	39.7
Revenue Growth (YoY)	6.11%	-9.75%	17.14%	23.25%	-22.52%
Cost of Revenue	35.45	34.94	39.25	32.02	28.78
Gross Profit	19.43	16.78	18.05	16.9	10.91
Selling, General & Admin	14.63	12.75	15.26	13.86	9.63
Amortization of Goodwill & Intangibles	2.56	2.3	2.31	2.37	2.46
Other Operating Expenses	0.36	0.4	0.81	0.54	0.54
Operating Expenses	17.55	15.44	18.37	16.78	12.62
Operating Income	1.88	1.34	-0.32	0.13	-1.71
Interest Expense	-0.43	-0.46	-0.33	-0.28	-0.28
Interest & Investment Income	-	-	-	0	0
Earnings From Equity Investments	-	-	-0.25	-1.96	-0.08
Currency Exchange Gain (Loss)	-0.01	-0.08	-0.02	0.02	-0.08
Other Non Operating Income (Expenses)	0.04	0.05	0.05	0.02	0.04
EBT Excluding Unusual Items	1.47	0.86	-0.86	-2.07	-2.12
Gain (Loss) on Sale of Assets	0.02	-	-	-	-
Legal Settlements	-	-	-	-	-0.11
Other Unusual Items	-	-	0.94	0.27	0.61
Pretax Income	1.48	0.86	0.07	-1.8	-1.62
Income Tax Expense	0.26	0.19	0.51	0.25	-0.12
Earnings From Continuing Operations	1.22	0.67	-0.43	-2.05	-1.5
Earnings From Discontinued Operations	-	-	-0.07	-	-
Net Income to Company	1.22	0.67	-0.5	-2.05	-1.5
Minority Interest in Earnings	-0.08	-0.04	-0.07	-0.02	0.22
Net Income	1.14	0.63	-0.57	-2.07	-1.28
Net Income to Common	1.14	0.63	-0.57	-2.07	-1.28
Net Income Growth	81.18%	-	-	-	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.78%	0.08%	1.29%	0.45%	2.29%
EPS (Basic)	0.84	0.46	-0.42	-1.54	-0.96
EPS (Diluted)	0.84	0.46	-0.42	-1.54	-0.96
EPS Growth	82.61%	-	-	-	-
Free Cash Flow	1.91	1.56	-1.35	1.82	-1.43
Free Cash Flow Per Share	1.41	1.14	-0.99	1.35	-1.07
Gross Margin	35.40%	32.45%	31.50%	34.55%	27.49%
Operating Margin	3.42%	2.59%	-0.56%	0.26%	-4.31%
Profit Margin	2.07%	1.21%	-1.00%	-4.23%	-3.23%
Free Cash Flow Margin	3.48%	3.01%	-2.35%	3.72%	-3.61%
EBITDA	2.5	3.68	2.11	2.63	0.87
EBITDA Margin	4.55%	7.12%	3.69%	5.38%	2.20%
D&A For EBITDA	0.62	2.34	2.43	2.51	2.58
EBIT	1.88	1.34	-0.32	0.13	-1.71
EBIT Margin	3.42%	2.59%	-0.56%	0.26%	-4.31%
Effective Tax Rate	17.79%	22.26%	682.43%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.