Prodware S.A. (EPA:ALPRO)
France · Delayed Price · Currency is EUR 28.00
+0.20 (0.72%)
At close: Nov 28, 2025
Prodware Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 715.74 | 668.73 | 380.57 | 188.28 | 165.52 | 172.4 | Upgrade | |
Revenue Growth (YoY) | 21.73% | 75.72% | 102.13% | 13.75% | -3.99% | -8.13% | Upgrade |
Cost of Revenue | 604.9 | 557.81 | 283.9 | 113.46 | 109.95 | 108.83 | Upgrade |
Gross Profit | 110.84 | 110.93 | 96.67 | 74.82 | 55.58 | 63.57 | Upgrade |
Selling, General & Admin | 31.63 | 33.04 | 24.88 | 20.52 | 18.91 | 16.55 | Upgrade |
Other Operating Expenses | 2.1 | 1.5 | 3.35 | 3.53 | 1.56 | 2.82 | Upgrade |
Operating Expenses | 54.28 | 54.1 | 48.5 | 45.52 | 41.65 | 49.3 | Upgrade |
Operating Income | 56.55 | 56.83 | 48.17 | 29.3 | 13.93 | 14.26 | Upgrade |
Interest Expense | -25.3 | -25.62 | -15.94 | -10.04 | -6.7 | -4.03 | Upgrade |
Earnings From Equity Investments | 0.48 | 0.36 | 0.21 | 0.24 | 0.15 | 0.57 | Upgrade |
Other Non Operating Income (Expenses) | -2.07 | -1.17 | -4.01 | -1.12 | -4.7 | -2.38 | Upgrade |
EBT Excluding Unusual Items | 29.66 | 30.39 | 28.43 | 18.38 | 2.67 | 8.42 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -1.92 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | - | - | - | - | 3.26 | Upgrade |
Asset Writedown | - | - | - | - | -64.64 | - | Upgrade |
Other Unusual Items | -0.02 | -0.02 | 0.03 | - | - | - | Upgrade |
Pretax Income | 29.63 | 30.37 | 28.47 | 18.38 | -61.97 | 9.76 | Upgrade |
Income Tax Expense | 0.62 | -0.29 | 52.17 | 2.5 | 6.49 | 2.32 | Upgrade |
Earnings From Continuing Operations | 29.01 | 30.66 | -23.7 | 15.89 | -68.46 | 7.45 | Upgrade |
Earnings From Discontinued Operations | -14.59 | -8.63 | - | - | - | - | Upgrade |
Net Income to Company | 14.42 | 22.03 | -23.7 | 15.89 | -68.46 | 7.45 | Upgrade |
Minority Interest in Earnings | 0.18 | 0.16 | -0.01 | -0.18 | 0 | 0.18 | Upgrade |
Net Income | 14.6 | 22.2 | -23.71 | 15.7 | -68.46 | 7.62 | Upgrade |
Net Income to Common | 14.6 | 22.2 | -23.71 | 15.7 | -68.46 | 7.62 | Upgrade |
Net Income Growth | - | - | - | - | - | -27.58% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 10 | 7 | 9 | Upgrade |
Shares Change (YoY) | - | - | -20.83% | 30.45% | -20.42% | -10.06% | Upgrade |
EPS (Basic) | 1.91 | 2.90 | -3.10 | 2.04 | -9.24 | 1.04 | Upgrade |
EPS (Diluted) | 1.91 | 2.90 | -3.10 | 1.62 | -9.24 | 0.82 | Upgrade |
EPS Growth | - | - | - | - | - | -19.48% | Upgrade |
Free Cash Flow | 29.89 | -0.58 | 47 | 8.42 | -9.76 | 9.14 | Upgrade |
Free Cash Flow Per Share | 3.90 | -0.07 | 6.14 | 0.87 | -1.32 | 0.98 | Upgrade |
Gross Margin | 15.48% | 16.59% | 25.40% | 39.74% | 33.58% | 36.87% | Upgrade |
Operating Margin | 7.90% | 8.50% | 12.66% | 15.56% | 8.42% | 8.27% | Upgrade |
Profit Margin | 2.04% | 3.32% | -6.23% | 8.34% | -41.36% | 4.42% | Upgrade |
Free Cash Flow Margin | 4.18% | -0.09% | 12.35% | 4.47% | -5.89% | 5.30% | Upgrade |
EBITDA | 50.21 | 59.1 | 49.42 | 30.12 | 19.65 | 16 | Upgrade |
EBITDA Margin | 7.01% | 8.84% | 12.99% | 16.00% | 11.87% | 9.28% | Upgrade |
D&A For EBITDA | -6.35 | 2.27 | 1.25 | 0.82 | 5.72 | 1.74 | Upgrade |
EBIT | 56.55 | 56.83 | 48.17 | 29.3 | 13.93 | 14.26 | Upgrade |
EBIT Margin | 7.90% | 8.50% | 12.66% | 15.56% | 8.42% | 8.27% | Upgrade |
Effective Tax Rate | 2.09% | - | 183.27% | 13.57% | - | 23.74% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.