Prodware S.A. (EPA:ALPRO)

Prodware Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	14.6	22.2	-23.71	15.7	-68.46	7.62
Depreciation & Amortization	4.38	9.26	8.18	7.32	14.88	13.04
Other Amortization	53.95	48.37	13.09	12.36	70.94	16.32
Loss (Gain) From Sale of Assets	2.52	3.02	-0.01	0.06	-0.52	-3.26
Asset Writedown & Restructuring Costs	-0.03	-0.03	-0.03	-	-0.04	1.86
Loss (Gain) on Equity Investments	-0.48	-0.36	-0.21	-0.24	-0.15	-0.57
Other Operating Activities	11.6	3.54	40.6	15.12	13.32	5.99
Change in Other Net Operating Assets	5.97	-20.24	46.61	-4.43	10.14	-8.84
Operating Cash Flow	92.53	65.77	84.52	45.91	40.11	32.17
Operating Cash Flow Growth	40.69%	-22.19%	84.09%	14.47%	24.68%	-35.60%

Investing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Capital Expenditures	-62.64	-66.34	-37.53	-37.49	-49.86	-23.03
Sale of Property, Plant & Equipment	-0.11	0.44	0	0.01	0.04	3.91
Cash Acquisitions	-	-	-84.02	-	-	-0.19
Investment in Securities	0.01	0.01	0	-2.74	-	0.29
Other Investing Activities	-4.55	-	0	-0	-	-
Investing Cash Flow	-66.68	-65.89	-121.54	-40.22	-49.83	-19.03

Financing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Long-Term Debt Issued	-	61.92	92.83	0.72	151.84	8.01
Long-Term Debt Repaid	-	-18.66	-7.27	-6.77	-104.72	-13.95
Net Debt Issued (Repaid)	10.4	43.26	85.56	-6.05	47.11	-5.94
Issuance of Common Stock	-	-	-	0.53	-	-
Repurchase of Common Stock	-	-	-	-	-	-0.17
Other Financing Activities	-22.53	-24.31	-14.02	-10.03	-6.75	-3.7
Financing Cash Flow	-12.13	18.95	71.55	-15.55	40.36	-9.8

Net Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Foreign Exchange Rate Adjustments	-0.01	0	-0.01	0.01	0.01	-0.01
Miscellaneous Cash Flow Adjustments	-	-	-	0	-	-
Net Cash Flow	13.7	18.82	34.52	-9.85	30.66	3.33

Free Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Free Cash Flow	29.89	-0.58	47	8.42	-9.76	9.14
Free Cash Flow Growth	-	-	457.88%	-	-	-81.26%
Free Cash Flow Margin	4.18%	-0.09%	12.35%	4.47%	-5.89%	5.30%
Free Cash Flow Per Share	3.90	-0.07	6.14	0.87	-1.32	0.98
Levered Free Cash Flow	9.11	-29.06	93.05	-5.55	47.24	2.49
Unlevered Free Cash Flow	24.92	-13.05	103.01	0.73	51.43	5.01

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash Interest Paid	22.53	24.31	14.02	9.45	6.75	3.69
Cash Income Tax Paid	12.55	19.76	25.05	-	-	-
Change in Working Capital	5.97	-20.24	46.61	-4.43	10.14	-8.84

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jan 27, 2026

Data Sources Report a data error