SEMCO Technologies Société anonyme (EPA:ALSEM)
France · Delayed Price · Currency is EUR 50.70
+1.80 (3.68%)
Oct 2, 2026, 5:36 PM CET
EPA:ALSEM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Operating Revenue | 37.41 | 34.16 | 32 | 33.82 | 16.79 | 18.51 |
Other Revenue | 5.41 | 4.28 | -0.56 | 1.71 | - | - |
| 42.82 | 38.43 | 31.45 | 35.53 | 17.5 | 19.67 | |
Revenue Growth | - | 22.21% | -11.49% | 103.07% | -11.07% | 6.41% |
Cost of Revenue | 15.47 | 13.08 | 13.72 | 14.37 | 3.33 | 4.72 |
Gross Profit | 27.35 | 25.35 | 17.73 | 21.16 | 14.17 | 14.96 |
Selling, General & Admin | 4.93 | 4.36 | 3.95 | 4.77 | 2.85 | 3.32 |
Other Operating Expenses | 5.85 | 6.13 | 3.51 | 3.91 | 8.54 | 7.05 |
Operating Expenses | 11.78 | 11.45 | 8.35 | 10.49 | 11.6 | 10.66 |
Operating Income | 15.57 | 13.89 | 9.38 | 10.67 | 2.57 | 4.3 |
Interest Expense | - | -0.27 | -0.14 | -0.05 | -0.06 | -0.06 |
Interest & Investment Income | 0.45 | 0 | 0 | 0.02 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | 0.08 | -0.03 | - | - |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | -0.03 | 0.03 | -0.09 | 0.02 |
EBT Excluding Unusual Items | 15.61 | 13.22 | 9.29 | 10.63 | 2.44 | 4.26 |
Other Unusual Items | -0.18 | 0.33 | -0.31 | -0.07 | - | - |
Pretax Income | 15.43 | 13.56 | 8.97 | 10.56 | 2.44 | 4.26 |
Income Tax Expense | 3.71 | 3.46 | 2.31 | 2.65 | 0.09 | 0.26 |
Earnings From Continuing Operations | - | 10.09 | 6.66 | 7.92 | 2.35 | 4.01 |
Net Income to Company | - | 10.09 | 6.66 | 7.92 | - | - |
Net Income | 11.72 | 10.09 | 6.66 | 7.92 | 2.15 | 4 |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.05 | 0.07 |
Net Income to Common | 11.72 | 10.09 | 6.66 | 7.92 | 2.1 | 3.93 |
Net Income Growth | - | 51.44% | -15.82% | 276.71% | -46.59% | 231.32% |
Shares Outstanding (Basic) | - | 10 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | - | 10 | 1 | 1 | - | - |
Shares Change | - | 926.67% | - | - | - | - |
EPS (Basic) | - | 0.98 | 6.66 | 7.92 | - | - |
EPS (Diluted) | - | 0.98 | 6.66 | 7.92 | - | - |
EPS Growth | - | -85.28% | -15.87% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | 1.9 | 4.92 | 11.13 | 4.47 | - | - |
Free Cash Flow Per Share | - | 0.48 | 11.13 | 4.46 | - | - |
Dividend Per Share | - | 0.440 | 2.000 | 13.500 | - | - |
Dividend Growth | - | -78.00% | -85.19% | - | - | - |
Gross Margin | 63.87% | 65.96% | 56.38% | 59.56% | 80.98% | 76.02% |
Operating Margin | 36.36% | 36.15% | 29.83% | 30.02% | 14.68% | 21.83% |
Profit Margin | 27.38% | 26.26% | 21.19% | 22.28% | 12.01% | 20.00% |
Free Cash Flow Margin | 4.43% | 12.81% | 35.39% | 12.57% | - | - |
EBITDA | 16.22 | 14.51 | 9.53 | 12.48 | 2.78 | 4.58 |
EBITDA Margin | 37.88% | 37.75% | 30.32% | 35.13% | 15.91% | 23.29% |
D&A For EBITDA | 0.65 | 0.61 | 0.15 | 1.82 | - | - |
EBIT | 15.57 | 13.89 | 9.38 | 10.67 | 2.57 | 4.3 |
EBIT Margin | 36.36% | 36.15% | 29.83% | 30.02% | 14.68% | 21.83% |
Effective Tax Rate | 24.03% | 25.55% | 25.72% | 25.05% | - | - |
Advertising Expenses | - | 0.06 | 0.12 | 0.12 | - | - |