S.M.A.I.O S.A. (EPA:ALSMA)
France · Delayed Price · Currency is EUR 6.50
-0.05 (-0.76%)
At close: Oct 31, 2025
S.M.A.I.O Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 5.5 | 5.38 | 3.19 | 3 | 1.94 | Upgrade |
Other Revenue | - | - | 0 | 0 | 0 | Upgrade |
| 5.5 | 5.38 | 3.19 | 3 | 1.94 | Upgrade | |
Revenue Growth (YoY) | 2.12% | 68.67% | 6.36% | 54.89% | 169.44% | Upgrade |
Cost of Revenue | 1.28 | 0.94 | 2.74 | 2.4 | 1.65 | Upgrade |
Gross Profit | 4.22 | 4.44 | 0.45 | 0.6 | 0.29 | Upgrade |
Selling, General & Admin | 3.61 | 3.12 | 2.87 | 2.83 | 2.23 | Upgrade |
Other Operating Expenses | 2.36 | 1.02 | 0.12 | 0.04 | -0.08 | Upgrade |
Operating Expenses | 7.4 | 5.52 | 4.44 | 3.96 | 2.77 | Upgrade |
Operating Income | -3.18 | -1.08 | -4 | -3.36 | -2.49 | Upgrade |
Interest Expense | -0.11 | -0.05 | -0 | -0.03 | -0.02 | Upgrade |
Interest & Investment Income | 0.14 | 0.13 | 0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.05 | -0.1 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.02 | -0.1 | -0.02 | -0.01 | - | Upgrade |
EBT Excluding Unusual Items | -3.09 | -1.19 | -4.01 | -3.4 | -2.5 | Upgrade |
Other Unusual Items | 0.02 | - | 6.63 | -0 | -0 | Upgrade |
Pretax Income | -3.07 | -1.19 | 2.63 | -3.41 | -2.5 | Upgrade |
Income Tax Expense | -0.72 | -0.75 | -0.22 | -0.31 | -0.28 | Upgrade |
Net Income | -2.35 | -0.45 | 2.85 | -3.1 | -2.22 | Upgrade |
Net Income to Common | -2.35 | -0.45 | 2.85 | -3.1 | -2.22 | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 2 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 2 | Upgrade |
Shares Change (YoY) | 5.28% | -5.18% | 44.66% | 122.56% | - | Upgrade |
EPS (Basic) | -0.45 | -0.09 | 0.54 | -0.86 | -1.37 | Upgrade |
EPS (Diluted) | -0.45 | -0.09 | 0.54 | -0.86 | -1.37 | Upgrade |
Free Cash Flow | -2.99 | -1.18 | 5.11 | -3.79 | -5 | Upgrade |
Free Cash Flow Per Share | -0.57 | -0.24 | 0.98 | -1.05 | -3.08 | Upgrade |
Gross Margin | 76.70% | 82.55% | 14.02% | 19.86% | 14.84% | Upgrade |
Operating Margin | -57.92% | -19.98% | -125.21% | -112.01% | -128.32% | Upgrade |
Profit Margin | -42.73% | -8.29% | 89.16% | -103.21% | -114.83% | Upgrade |
Free Cash Flow Margin | -54.38% | -21.87% | 159.97% | -126.31% | -258.33% | Upgrade |
EBITDA | -2.81 | -0.75 | -2.78 | -2.37 | -1.86 | Upgrade |
EBITDA Margin | -51.20% | -14.02% | -87.21% | -79.13% | -95.91% | Upgrade |
D&A For EBITDA | 0.37 | 0.32 | 1.21 | 0.99 | 0.63 | Upgrade |
EBIT | -3.18 | -1.08 | -4 | -3.36 | -2.49 | Upgrade |
EBIT Margin | -57.92% | -19.98% | -125.21% | -112.01% | -128.32% | Upgrade |
Revenue as Reported | - | - | 3.23 | 3.08 | 2.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.