S.M.A.I.O S.A. (EPA:ALSMA)
France
· Delayed Price · Currency is EUR 3.940
+0.020 (0.51%)
Last updated: May 2, 2025
S.M.A.I.O Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 5.5 | 8.69 | 3.19 | 3 | 1.94 | Upgrade
|
| Other Revenue | 0.97 | 0.06 | 0 | 0 | 0 | Upgrade
|
| Revenue | 6.46 | 8.75 | 3.19 | 3 | 1.94 | Upgrade
|
| Revenue Growth (YoY) | -26.14% | 174.15% | 6.36% | 54.89% | 169.44% | Upgrade
|
| Cost of Revenue | 1.28 | 3.48 | 2.74 | 2.4 | 1.65 | Upgrade
|
| Gross Profit | 5.18 | 5.27 | 0.45 | 0.6 | 0.29 | Upgrade
|
| Selling, General & Admin | 3.61 | 3.12 | 2.87 | 2.83 | 2.23 | Upgrade
|
| Other Operating Expenses | 3.33 | 0.09 | 0.12 | 0.04 | -0.08 | Upgrade
|
| Operating Expenses | 8.37 | 4.54 | 4.44 | 3.96 | 2.77 | Upgrade
|
| Operating Income | -3.18 | 0.74 | -4 | -3.36 | -2.49 | Upgrade
|
| Interest Expense | - | -0.11 | -0 | -0.03 | -0.02 | Upgrade
|
| Interest & Investment Income | - | 0.13 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 0.01 | -0.02 | -0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -3.07 | 0.67 | -4.01 | -3.4 | -2.5 | Upgrade
|
| Other Unusual Items | - | -0.02 | 6.63 | -0 | -0 | Upgrade
|
| Pretax Income | -3.07 | 0.65 | 2.63 | -3.41 | -2.5 | Upgrade
|
| Income Tax Expense | -0.72 | -0.41 | -0.22 | -0.31 | -0.28 | Upgrade
|
| Net Income | -2.35 | 1.06 | 2.85 | -3.1 | -2.22 | Upgrade
|
| Net Income to Common | -2.35 | 1.06 | 2.85 | -3.1 | -2.22 | Upgrade
|
| Net Income Growth | - | -62.80% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 5 | 5 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 5 | 5 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | - | -0.25% | 44.66% | 122.56% | - | Upgrade
|
| EPS (Basic) | - | 0.20 | 0.54 | -0.86 | -1.37 | Upgrade
|
| EPS (Diluted) | - | 0.20 | 0.54 | -0.86 | -1.37 | Upgrade
|
| EPS Growth | - | -62.71% | - | - | - | Upgrade
|
| Free Cash Flow | -2.99 | -1.35 | 5.11 | -3.79 | -5 | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | 0.98 | -1.05 | -3.08 | Upgrade
|
| Gross Margin | 80.18% | 60.25% | 14.02% | 19.86% | 14.84% | Upgrade
|
| Operating Margin | -49.27% | 8.42% | -125.21% | -112.01% | -128.32% | Upgrade
|
| Profit Margin | -36.34% | 12.10% | 89.16% | -103.21% | -114.83% | Upgrade
|
| Free Cash Flow Margin | -46.26% | -15.48% | 159.97% | -126.31% | -258.33% | Upgrade
|
| EBITDA | -1.88 | 2.06 | -2.78 | -2.37 | -1.86 | Upgrade
|
| EBITDA Margin | -29.14% | 23.53% | -87.21% | -79.13% | -95.91% | Upgrade
|
| D&A For EBITDA | 1.3 | 1.32 | 1.21 | 0.99 | 0.63 | Upgrade
|
| EBIT | -3.18 | 0.74 | -4 | -3.36 | -2.49 | Upgrade
|
| EBIT Margin | -49.27% | 8.42% | -125.21% | -112.01% | -128.32% | Upgrade
|
| Revenue as Reported | - | 8.94 | 3.23 | 3.08 | 2.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.