S.M.A.I.O S.A. (EPA:ALSMA)
France · Delayed Price · Currency is EUR 8.72
-0.16 (-1.80%)
Last updated: Jun 3, 2026, 2:27 PM CET
S.M.A.I.O Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9.16 | 5.5 | 5.38 | 3.19 | 3 |
Other Revenue | - | - | - | 0 | 0 |
| 9.16 | 5.5 | 5.38 | 3.19 | 3 | |
Revenue Growth (YoY) | 66.67% | 2.12% | 68.67% | 6.36% | 54.89% |
Cost of Revenue | 1.15 | 1.28 | 0.94 | 2.74 | 2.4 |
Gross Profit | 8.01 | 4.22 | 4.44 | 0.45 | 0.6 |
Selling, General & Admin | 4.39 | 3.61 | 3.12 | 2.87 | 2.83 |
Other Operating Expenses | 4.83 | 2.36 | 1.02 | 0.12 | 0.04 |
Operating Expenses | 10.64 | 7.4 | 5.52 | 4.44 | 3.96 |
Operating Income | -2.63 | -3.18 | -1.08 | -4 | -3.36 |
Interest Expense | -0.13 | -0.11 | -0.05 | -0 | -0.03 |
Interest & Investment Income | 0.07 | 0.14 | 0.13 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.04 | 0.05 | -0.1 | - | - |
Other Non Operating Income (Expenses) | 0.01 | 0.02 | -0.1 | -0.02 | -0.01 |
EBT Excluding Unusual Items | -2.72 | -3.09 | -1.19 | -4.01 | -3.4 |
Other Unusual Items | 0.02 | 0.02 | - | 6.63 | -0 |
Pretax Income | -2.7 | -3.07 | -1.19 | 2.63 | -3.41 |
Income Tax Expense | -0.47 | -0.72 | -0.75 | -0.22 | -0.31 |
Net Income | -2.23 | -2.35 | -0.45 | 2.85 | -3.1 |
Net Income to Common | -2.23 | -2.35 | -0.45 | 2.85 | -3.1 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | 4.15% | 5.28% | -5.18% | 44.66% | 122.56% |
EPS (Basic) | -0.41 | -0.45 | -0.09 | 0.54 | -0.86 |
EPS (Diluted) | -0.41 | -0.45 | -0.09 | 0.54 | -0.86 |
Free Cash Flow | -1.32 | -2.99 | -1.18 | 5.11 | -3.79 |
Free Cash Flow Per Share | -0.24 | -0.57 | -0.24 | 0.98 | -1.05 |
Gross Margin | 87.42% | 76.70% | 82.55% | 14.02% | 19.86% |
Operating Margin | -28.68% | -57.92% | -19.98% | -125.21% | -112.01% |
Profit Margin | -24.33% | -42.73% | -8.29% | 89.16% | -103.21% |
Free Cash Flow Margin | -14.43% | -54.38% | -21.87% | 159.97% | -126.31% |
EBITDA | -2.19 | -3.17 | -0.59 | -2.78 | -2.37 |
EBITDA Margin | -23.96% | -57.68% | -11.01% | -87.21% | -79.13% |
D&A For EBITDA | 0.43 | 0.01 | 0.48 | 1.21 | 0.99 |
EBIT | -2.63 | -3.18 | -1.08 | -4 | -3.36 |
EBIT Margin | -28.68% | -57.92% | -19.98% | -125.21% | -112.01% |
Revenue as Reported | - | - | - | 3.23 | 3.08 |